Log In/Sign Up
Your email has been sent.
213 S Francisca Ave 4 Unit Apartment Building Offered at $1,625,000 at a 4.89% Cap Rate Redondo Beach, CA 90277



INVESTMENT HIGHLIGHTS
- One unit delivered vacant, offering an ideal owner-user opportunity. | Premier South Redondo Beach Location: Situated just 4 blocks from the Sand.
- Large lot which includes storage, parking, and common areas for enjoying the outdoors. | No LA rent control, defaults to AB 1482.
- Just a few blocks from the Redondo Beach Pier, Torrance Beach, and King Harbor. | Qualifies for residential financing!
- Unit Mix of (1) 2-bed/1.75-bath House with front yard, (1) 2-bed/1-bath, (1) non-conforming 1-bed/1-bath & (1) studio/1-bath with back yard.
- 4.89% current cap rate & 14.53 GRM. | Pro-forma cap rate of 6.29%.
- Considered a generational asset with strong value-add potential.
EXECUTIVE SUMMARY
Welcome to an unparalleled opportunity in South Redondo Beach, where coastal living meets smart investment! Just four blocks from the sandy shores, this exceptional stand-alone house with three additional units in the back is the ultimate owner-user or passive income property, blending the charm of beachside life with robust financial potential. The front unit is spacious 2-bedroom, 1.75-bathroom house featuring a private front yard - your perfect coastal retreat -while the other units, including a 2-bedroom/1-bathroom, a non-conforming 1-bedroom/1-bathroom (with potential for a future ADU buildout), and a studio/1-bathroom with a private backyard, generate strong rental income. The non-conforming 1-bedroom unit is being delivered vacant. Boasting a 4.89% current cap rate and 14.53 GRM, with a pro-forma cap rate of 6.29% for future growth, this cash-flowing gem operates under the favorable AB 1482 rent control, avoiding restrictive LA regulations for flexibility and long-term stability. Nestled on a large lot, the property offers ample outdoor space for parking, storage, and common areas, ideal for relaxing, hosting BBQs, or exploring enhancements to boost value. Located in a premier South Redondo Beach neighborhood, you're just a short stroll from the iconic Redondo Beach Pier, vibrant King Harbor, and serene Torrance Beach, where morning coastal walks and sunset dinners become your everyday reality. Qualifying for residential financing, this property is accessible for owner-users eager to plant roots in one of Southern California's most coveted coastal communities. Whether you're an owner-user dreaming of a beachside lifestyle or a passive investor seeking steady returns, this generational asset delivers unmatched value-add potential. The expansive lot and versatile unit mix provide opportunities for future growth, such as enhancing outdoor spaces or capitalizing on the non-conforming unit's ADU potential, ensuring this property remains a wealth-building cornerstone for years to come. Imagine sipping coffee in your private front yard, hearing the distant waves, while your investment works for you with immediate returns and long-term appreciation. South Redondo Beach's laid-back vibe, coupled with its proximity to dining, entertainment, and outdoor adventures, makes this location a true coastal paradise. Don't miss your chance to own a piece of this sought-after community, where lifestyle and income converge seamlessly. Contact Luca today to schedule a tour and discover how this property can transform your vision of coastal living into reality while building wealth for generations. Act now - this rare blend of prime location, strong income, and future potential won't last long in South Redondo Beach's competitive market!
*Please do not disturb tenants. Property contains 1 non-conforming unit. Landlord pays utilities for Unit 213 A (Studio). Studio and non-conforming 1-bedroom unit are on the same meter. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
*Please do not disturb tenants. Property contains 1 non-conforming unit. Landlord pays utilities for Unit 213 A (Studio). Studio and non-conforming 1-bedroom unit are on the same meter. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$111,876
|
$22.16
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,356
|
$0.66
|
| Effective Gross Income |
$108,520
|
$21.49
|
| Taxes |
$20,312
|
$4.02
|
| Operating Expenses |
$8,673
|
$1.72
|
| Total Expenses |
$28,985
|
$5.74
|
| Net Operating Income |
$79,535
|
$15.75
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $111,876 |
| Annual Per SF | $22.16 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,356 |
| Annual Per SF | $0.66 |
| Effective Gross Income | |
|---|---|
| Annual | $108,520 |
| Annual Per SF | $21.49 |
| Taxes | |
|---|---|
| Annual | $20,312 |
| Annual Per SF | $4.02 |
| Operating Expenses | |
|---|---|
| Annual | $8,673 |
| Annual Per SF | $1.72 |
| Total Expenses | |
|---|---|
| Annual | $28,985 |
| Annual Per SF | $5.74 |
| Net Operating Income | |
|---|---|
| Annual | $79,535 |
| Annual Per SF | $15.75 |
PROPERTY FACTS Under Contract
| Price | $1,625,000 | Building Class | C |
| Price Per Unit | $406,250 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 5,049 SF |
| Cap Rate | 4.89% | Average Occupancy | 75% |
| Gross Rent Multiplier | 14.53 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1924 |
| Property Type | Multifamily | Parking Ratio | 0.75/1,000 SF |
| Apartment Style | Garden | ||
| Zoning | RBR-3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) | ||
| Price | $1,625,000 |
| Price Per Unit | $406,250 |
| Sale Type | Investment |
| Cap Rate | 4.89% |
| Gross Rent Multiplier | 14.53 |
| No. Units | 4 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 5,049 SF |
| Average Occupancy | 75% |
| No. Stories | 2 |
| Year Built | 1924 |
| Parking Ratio | 0.75/1,000 SF |
| Zoning | RBR-3 - Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max) |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Fireplace
- Storage Space
- Security System
- Kitchen
- Range
- Walk-In Closets
- Double Pane Windows
- Freezer
- Island Kitchen
- Smoke Free
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $2,825 | - |
| 2+1 | 1 | $2,348 | - |
| 1+1 | 1 | $2,150 | - |
| Studios | 1 | $2,000 | - |
1 1
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (73)
1 of 27
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
213 S Francisca Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
