Log In/Sign Up
Your email has been sent.
Balboa Pointe Townhomes - Parcel 3 2139 Balboa Ave 4 Unit Apartment Building $2,900,000 ($725,000/Unit) 4.44% Cap Rate San Diego, CA 92109



Investment Highlights
- Rare brand new constructed 4-unit multifamily in Pacific Beach
- Private fenced front yards with professional landscaping for the 2-bedroom residences
- In-unit laundry and split-system heating/ air
- Walkable distance to Trader Joe’s, Vons, restaurants, coffee shops, and everyday retail amenities
- Three covered carport parking spaces
- Brand new construction with all new building systems & low maintenance requirements
Executive Summary
Whitewater Commercial Real Estate is pleased to exclusively present Balboa Pointe Townhomes – Parcel 3, an exceptionally rare brand new constructed 4-unit multifamily investment opportunity located in the heart of Pacific Beach. Delivered in 2026, the property represents the first completed property within a seven-property, 28-unit residential development currently under construction and being delivered throughout the project.
As the first completed offering available for acquisition, Balboa Pointe Townhomes – Parcel 3 provides investors with a unique opportunity to purchase newly constructed coastal multifamily product in one of San Diego’s most supply-constrained rental markets, where the majority of existing inventory consists of older vintage units and opportunities for new multifamily development remain extremely limited.
Balboa Pointe Townhomes – Parcel 3 consists entirely of townhome-style residences, featuring an attractive unit mix of two spacious 2 Bed / 2.5 Bath units and two well-designed 1 Bed / 1 Bath units. The larger 2-bedroom residences feature private fenced front yards with professional landscaping, creating a unique single-family-home feel rarely found in multifamily coastal product. The property also includes three covered carport parking spaces, a highly desirable amenity in Pacific Beach.
As the first completed offering available for acquisition, Balboa Pointe Townhomes – Parcel 3 provides investors with a unique opportunity to purchase newly constructed coastal multifamily product in one of San Diego’s most supply-constrained rental markets, where the majority of existing inventory consists of older vintage units and opportunities for new multifamily development remain extremely limited.
Balboa Pointe Townhomes – Parcel 3 consists entirely of townhome-style residences, featuring an attractive unit mix of two spacious 2 Bed / 2.5 Bath units and two well-designed 1 Bed / 1 Bath units. The larger 2-bedroom residences feature private fenced front yards with professional landscaping, creating a unique single-family-home feel rarely found in multifamily coastal product. The property also includes three covered carport parking spaces, a highly desirable amenity in Pacific Beach.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,900,000 | Property Subtype | Apartment |
| Price Per Unit | $725,000 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 4.44% | Lot Size | 0.06 AC |
| Gross Rent Multiplier | 16.33 | Building Size | 3,256 SF |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2026 |
| Zoning | RM-2-5 | ||
| Price | $2,900,000 |
| Price Per Unit | $725,000 |
| Sale Type | Investment |
| Cap Rate | 4.44% |
| Gross Rent Multiplier | 16.33 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.06 AC |
| Building Size | 3,256 SF |
| No. Stories | 3 |
| Year Built | 2026 |
| Zoning | RM-2-5 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2.5 | 2 | $4,400 | 1,031 - 1,063 |
| 1+1 | 2 | $3,000 | 580 - 582 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 424-062-03 | Total Assessment | $899,946 (2025) |
| Land Assessment | $795,906 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $104,040 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
424-062-03
Land Assessment
$795,906 (2025)
Improvements Assessment
$104,040 (2025)
Total Assessment
$899,946 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Balboa Pointe Townhomes - Parcel 3 | 2139 Balboa Ave
