Log In/Sign Up
Your email has been sent.
4 Unit Multifamily/Rental Upside Opportunity 214 E Huff Ave 4 Unit Apartment Building $350,000 ($87,500/Unit) 6.02% Cap Rate San Antonio, TX 78214
Investment Highlights
- Immediate Cash Flow: 3 units rented generating $2,320/month, providing stable income from day one.
- Turnkey Multifamily Asset: Landlord-paid utilities and taxes simplify ownership, making it ideal for hands-off investors.
- Upside Postential: One vacant unit projected at $950/month, offering near term increase in cash flow and cap rate.
- Located on the Southside
Executive Summary
This four-unit multifamily property presents a solid investment opportunity with both in-place income and upside potential. Currently, three units are rented, generating a total of $2,320/month, with one unit vacant. Market rent comparables suggest the vacant unit could command $950/month, which would increase overall income and enhance the property’s performance metrics. This presents investors with a clear path to improved cash flow and a stronger adjusted cap rate once the unit is leased. The property is currently managed with landlord-paid utilities and property taxes, simplifying operations for the new owner. Ideal for investors seeking a stabilized asset with immediate income and near-term upside, this property offers a strong combination of cash flow potential and long-term value creation.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $350,000 | Property Subtype | Apartment |
| Price Per Unit | $87,500 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.25 AC |
| Cap Rate | 6.02% | Building Size | 2,708 SF |
| Gross Rent Multiplier | 27 | No. Stories | 2 |
| No. Units | 4 | Year Built/Renovated | 1940/2025 |
| Property Type | Multifamily | Parking Ratio | 1.48/1,000 SF |
| Zoning | MF33 - Multifamily District | ||
| Price | $350,000 |
| Price Per Unit | $87,500 |
| Sale Type | Investment |
| Cap Rate | 6.02% |
| Gross Rent Multiplier | 27 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.25 AC |
| Building Size | 2,708 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1940/2025 |
| Parking Ratio | 1.48/1,000 SF |
| Zoning | MF33 - Multifamily District |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 07686-020-0060 | Total Assessment | $196,860 (2025) |
| Land Assessment | $50,110 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $146,750 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
07686-020-0060
Land Assessment
$50,110 (2025)
Improvements Assessment
$146,750 (2025)
Total Assessment
$196,860 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4 Unit Multifamily/Rental Upside Opportunity | 214 E Huff Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.