Log In/Sign Up
Your email has been sent.
218 W Read St 4,422 SF 84% Leased Retail Building Baltimore, MD 21201 $499,900 ($113.05/SF) 9.92% Cap Rate


Executive Summary
ocated in the heart of Mt. Vernon, one of Baltimore’s most consistently desirable and walkable neighborhoods, this 6-unit mixed-use property offers a rare combination of location, income, and upside. The building consists of 2 commercial storefronts and 4 residential apartments. Three residential units and both commercial spaces are currently occupied, producing $5,175 per month in in-place income, with one residential unit currently vacant. Upon lease-up, projected gross income is $6,025 per month ($72,300 annually).
Using realistic underwriting assumptions of approximately $9,500 in annual taxes and $3,000 in annual maintenance, the property supports an as-is NOI of approximately $49,600 and a stabilized NOI of approximately $59,800. At the current asking price of $499,900, that equates to roughly a 9.9% cap rate as currently operated and approximately 12.0% once stabilized.
The property does require improvements and is best viewed as a clean value-add opportunity rather than a turnkey core asset. Assuming $50,000 in capital improvements, the stabilized return on total investment remains compelling at approximately 10.9% on cost.
Ideal for investors seeking in-place cash flow with upside, 1031 exchange buyers, and owner-users seeking flexibility in a premier Baltimore submarket. Rent roll and additional financial details available upon request.
Using realistic underwriting assumptions of approximately $9,500 in annual taxes and $3,000 in annual maintenance, the property supports an as-is NOI of approximately $49,600 and a stabilized NOI of approximately $59,800. At the current asking price of $499,900, that equates to roughly a 9.9% cap rate as currently operated and approximately 12.0% once stabilized.
The property does require improvements and is best viewed as a clean value-add opportunity rather than a turnkey core asset. Assuming $50,000 in capital improvements, the stabilized return on total investment remains compelling at approximately 10.9% on cost.
Ideal for investors seeking in-place cash flow with upside, 1031 exchange buyers, and owner-users seeking flexibility in a premier Baltimore submarket. Rent roll and additional financial details available upon request.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
4,422 SF
Building Class
C
Year Built/Renovated
1900/2012
Price
$499,900
Price Per SF
$113.05
Cap Rate
9.92%
NOI
$49,600
Percent Leased
84%
Tenancy
Multiple
Building Height
3 Stories
Slab To Slab
10’
Building FAR
3.04
Lot Size
0.03 AC
Zoning
C-1 - Zoning: C-5-DC . Zoning supports mixed-use development including commercial at street level with residential above
Frontage
Amenities
- Signage
- Storage Space
- Air Conditioning
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (88)
Nearby Major Retailers
Property Taxes
| Parcel Number | 0503-009 | Total Assessment | $216,400 |
| Land Assessment | $94,700 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $121,700 | Tax Year | 2025 |
Property Taxes
Parcel Number
0503-009
Land Assessment
$94,700
Improvements Assessment
$121,700
Total Assessment
$216,400
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
218 W Read St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
