Log In/Sign Up
Your email has been sent.
FREE MARKET 7.2% Cap, 3-Buildings, SI NY 219-225 Broad st 5 Unit Apartment Building $1,925,000 ($385,000/Unit) 7.19% Cap Rate Staten Island, NY 10304
Investment Highlights
- • Two of the buildings were completely renovated in 2025.
- • The exterior of the buildings has been completely waterproofed
- • Rooves have been silver-painted and maintained throughout the years. Rear roof drains were recently cleaned, and the roof was serviced again
- • New windows and new hardwood flooring in apartments
- • Apartments are individually metered and have their own boilers. Tenants pay for their own heat, hot water, cooking gas, and utilities
Executive Summary
This property comprises three buildings: a two-story and three-story mixed-use building, both newly renovated, and a 2-car garage (all on one lot). All rents are Free Market, and tenants pay for their own heat and gas. The Property is in the Stapleton neighborhood of Staten Island, Richmond County
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | - | 700 |
| 5+1 | 2 | - | 1,800 |
1 1
Exceptionally walkable
90/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 00541-0022 | Total Assessment | $330,300 (2026) |
| Land Assessment | $118,350 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $211,950 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
00541-0022
Land Assessment
$118,350 (2026)
Improvements Assessment
$211,950 (2026)
Total Assessment
$330,300 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
FREE MARKET 7.2% Cap, 3-Buildings, SI NY | 219-225 Broad st