Log In/Sign Up
Your email has been sent.
2200-2204 W Slauson Ave 16 Unit Apartment Building $4,250,000 ($265,625/Unit) 5.73% Cap Rate Los Angeles, CA 90043
INVESTMENT HIGHLIGHTS
- 16 Units in South Los Angeles | Unit Mix: (6) Studio Units, (10) 1-Bed/1-Bath
- Strong In-Place Income – 5.73% CAP | 11.24 GRM - Great Potential for Upside – 6.36% Market CAP | 10.27 Market GRM
- Property Was Legally Converted From 9 to 16 Units. Owner Has Put $1.5M into the Property
- All Tenants Section 8, Providing Reliable And Consistent Rent Payments
- Low Cost Per Unit: $265K/Unit
- Great South La Location in the Van Ness neighborhood, West of South Central and North East of Inglewood
EXECUTIVE SUMMARY
Showings Subject to Offer and Proof Of Funds
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,250,000 | Building Class | C |
| Price Per Unit | $265,625 | Lot Size | 0.26 AC |
| Sale Type | Investment | Building Size | 6,050 SF |
| Cap Rate | 5.73% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.24 | No. Stories | 2 |
| No. Units | 16 | Year Built | 1981 |
| Property Type | Multifamily | Parking Ratio | 2.15/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LAC2 | ||
| Price | $4,250,000 |
| Price Per Unit | $265,625 |
| Sale Type | Investment |
| Cap Rate | 5.73% |
| Gross Rent Multiplier | 11.24 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 6,050 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1981 |
| Parking Ratio | 2.15/1,000 SF |
| Zoning | LAC2 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 6 | $1,796 | 500 - 700 |
| 1+1 | 10 | $2,073 | 500 - 700 |
1 1
Walk Score®
Very Walkable (74)
PROPERTY TAXES
| Parcel Number | 4005-026-036 | Improvements Assessment | $535,802 |
| Land Assessment | $1,813,073 | Total Assessment | $2,348,875 |
PROPERTY TAXES
Parcel Number
4005-026-036
Land Assessment
$1,813,073
Improvements Assessment
$535,802
Total Assessment
$2,348,875
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2200-2204 W Slauson Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.