Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Arbor Apartments 22032 Arbor Ave 18 Unit Apartment Building $5,850,000 ($325,000/Unit) 6.27% Cap Rate Hayward, CA 94541

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • (6) 3 Bed 1.5 Bath & (6) 2 Bed 1.5 Bath Townhomes, and (6) 2 Bed 1 Bath flats.
  • Property located in unincorporated Hayward.
  • Property is SB 721 compliant.
  • The flat units offer private outdoor space, while the townhouse units feature private garages, decks, and backyards.

EXECUTIVE SUMMARY

This exceptionally maintained, five-building multifamily property offers the rare combination of tenant comfort, long-term stability, and outstanding growth potential — all in the heart of Hayward, one of the Bay Area’s most dynamic rental markets.
Comprising 18 spacious units—a balanced mix of (6) three-bedroom townhomes, (6) two-bedroom townhomes, and (6) two-bedroom flats—this property captures a wide tenant base seeking quality housing in a thriving community. The flat units each offer private outdoor space, while the townhouse units feature private garages, decks, and backyards — providing the kind of livability today’s renters crave.
22032 Arbor Avenue sits on a generous 40,250-square-foot lot, offering nearly 16,000 square feet of living area. Each unit is separately metered for gas and electricity, and the property is fully SB721 compliant, exempt from Hayward’s New Tenant Relocation Ordinance, and RUBS-ready for streamlined utility billing. Investors can also tap into additional upside through garage conversions (SB1211), potential condo conversion, or even ADU development across approximately 24,260 square feet of open space — subject to city approval.
With a projected 12% rental upside, this asset delivers both immediate and long-term performance potential. Add in coin-operated laundry income, low-maintenance construction, and a prime location surrounded by major employers like Tesla, Costco, Walmart, Kaiser Permanente, and FedEx, and you have an investment positioned for strength and sustainability in any market cycle.
22032 Arbor Avenue isn’t just another multifamily property — it’s a high-performing, value-rich asset in one of the most resilient markets in Northern California.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $554,700 $35.56
Other Income $3,960 $0.25
Vacancy Loss $16,641 $1.07
Effective Gross Income $542,019 $34.74
Taxes $69,884 $4.48
Operating Expenses $105,459 $6.76
Total Expenses $175,343 $11.24
Net Operating Income $366,676 $23.50

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $554,700
Annual Per SF $35.56
Other Income
Annual $3,960
Annual Per SF $0.25
Vacancy Loss
Annual $16,641
Annual Per SF $1.07
Effective Gross Income
Annual $542,019
Annual Per SF $34.74
Taxes
Annual $69,884
Annual Per SF $4.48
Operating Expenses
Annual $105,459
Annual Per SF $6.76
Total Expenses
Annual $175,343
Annual Per SF $11.24
Net Operating Income
Annual $366,676
Annual Per SF $23.50

PROPERTY FACTS

Price $5,850,000
Price Per Unit $325,000
Sale Type Investment
Cap Rate 6.27%
Gross Rent Multiplier 10.55
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.92 AC
Building Size 15,600 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 1.61/1,000 SF
Zoning N/Av, Hayward

AMENITIES

UNIT AMENITIES

  • Balcony
  • Dishwasher
  • Storage Space
  • Washer/Dryer Hookup
  • Heating
  • Ceiling Fans
  • Kitchen
  • Granite Countertops
  • Stainless Steel Appliances
  • Patio
  • Vinyl Flooring

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1.5 6 $2,400 -
2+1.5 6 $2,395 -
2+1 6 $2,195 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
429-0077-030-00
Land Assessment
$1,996,743 (2025)
Improvements Assessment
$4,654,890 (2025)
Total Assessment
$6,651,633 (2025)
Annual Taxes
$69,884 ($4.48/SF)
Tax Year
2024
  • Listing ID: 38192700

  • Date on Market: 10/23/2025

  • Last Updated:

  • Address: 22032 Arbor Ave, Hayward, CA 94541

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}