Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2217-2223 Laverna Ave 7 Unit Apartment Building $1,300,000 ($185,714/Unit) 4.94% Cap Rate Eagle Rock, CA 90041

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Phenomenal Eagle Rock Location
  • Significant Value Add Opportunity with Strong Upside Potential
  • Charming Bungalow Style Apartments

EXECUTIVE SUMMARY

2217 Laverna Avenue offers a rare value-add multifamily investment opportunity in the highly coveted Eagle Rock neighborhood—one of Los
Angeles’ most supply-constrained, stable, and consistently high-demand rental markets.
This charming 1924 bungalow-style courtyard community features seven (7) one bedroom/ one-bathroom units, each showcasing classic architectural character including hardwood floors, built-ins, and timeless period details that remain extremely desirable among today’s renters. Delivered with two units vacant at closing, the property provides investors with an immediate runway to launch a strategic renovation program and reposition the asset to unlock substantial rental upside.
With all units separately metered for electricity and gas, six garages onsite, and historically low vacancy levels in the surrounding area, the property is ideally positioned for an investor seeking a compelling mix of stability, scalability, and value creation in a core Los Angeles submarket. A thoughtful interior and exterior improvement plan modernizing kitchens, bathrooms, flooring, and common areas while preserving the property’s character—can meaningfully elevate income, generating significant yield expansion in a neighborhood where renovated 1-bedroom units consistently command top-of-market rents.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $115,476 $31.24
Other Income - -
Vacancy Loss $5,774 $1.56
Effective Gross Income $109,702 $29.68
Taxes - -
Operating Expenses $45,433 $12.29
Total Expenses $45,433 $12.29
Net Operating Income $64,269 $17.39

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $115,476
Annual Per SF $31.24
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $5,774
Annual Per SF $1.56
Effective Gross Income
Annual $109,702
Annual Per SF $29.68
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual $45,433
Annual Per SF $12.29
Total Expenses
Annual $45,433
Annual Per SF $12.29
Net Operating Income
Annual $64,269
Annual Per SF $17.39

PROPERTY FACTS

Price $1,300,000
Price Per Unit $185,714
Sale Type Investment
Cap Rate 4.94%
Gross Rent Multiplier 7
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.30 AC
Building Size 3,696 SF
No. Stories 1
Year Built 1924
Zoning LARD1.5 - Residential

AMENITIES

UNIT AMENITIES

  • Kitchen

SITE AMENITIES

  • 24 Hour Access

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 7 - -
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38658752

  • Date on Market: 12/4/2025

  • Last Updated:

  • Address: 2217-2223 Laverna Ave, Eagle Rock, CA 90041

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}