Share This Listing

Message

954 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

VILLORBA 222 N 15th St 33 Unit Apartment Building $6,600,000 ($200,000/Unit) 5.30% Cap Rate Mount Vernon, WA 98273

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Nice layout with good storage
  • Close to schools, medical, retail and restaurants
  • Onthe Mount Vernon Hill out of the flood plain
  • Close proximity to I-5, Division, College Way

Executive Summary

Well taken care of 33 unit apartment complex located on the hill in Mount Vernon. Most units have been remolded during tenant change over.
Rents are under market providing a good upside for a buyer. Very low vacancy.
Complex is close to schools, medical, retail and restaurants. Within close proximity to I-5, Division St., College Way and Riverside Drive.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $6,600,000
Price Per Unit $200,000
Sale Type Investment
Cap Rate 5.30%
Gross Rent Multiplier 12.6
No. Units 33
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Garden
Building Class C
Lot Size 2.30 AC
Building Size 15,548 SF
Average Occupancy 95%
No. Stories 2
Year Built/Renovated 1977/2020
Zoning MF

Amenities

Unit Amenities

  • Kitchen

Site Amenities

  • Courtyard

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 13 - -
2+2 20 - -

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • P26895
  • P26901
  • P26902
Land Assessment
$1,322,900
Improvements Assessment
$3,406,500
Total Assessment
$4,729,400
  • Listing ID: 39534030

  • Date on Market: 2/21/2026

  • Last Updated:

  • Address: 222 N 15th St, Mount Vernon, WA 98273

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}