Log In/Sign Up
Your email has been sent.
Investment Highlights
- GOOD UPSIDE - Property is being offered "All Cash" (buyer to acquire new loan)
- Good location with good drive-by on major thoroughfare with over 12K cars a day
- 30 units have washer and dryer connections
- The property has 101 mini-storage units included. Good Upside with more focus given to the storage facility. Current management has only leased a few
- All Electric Units with Individual Electric Hot Water Heaters
- 24 Units have been totally rehabbed. The rehab includes, new flooring, new cabinets, new fixtures, new paint, new appliances and new window treatments
Executive Summary
OPEN HOUSE DATES - TUESDAY, JUNE 30TH, 2026 - 11:00 AM THRU 1:00 PM C.S.T.
WEDNESDAY, JULY 8TH, 2026 - 11:00 AM THRU 1:00 PM C.S.T.
AUCTION DATE: JULY 15TH, 2026
Houston Income Properties, Inc. and KET Enterprises Incorporated are excited to serve as exclusive advisors to the seller, presenting qualified investors with the opportunity to acquire the fee-simple interest in Ashford Odessa Square Apartments—a 108-unit garden-style apartment complex in Odessa, Texas. The property also features a 101-unit mini-storage facility housed in three separate buildings. The property is being offered for sale at auction on the RiMarketplace platform. The sale is on an "all-cash" basis; the buyer will be responsible for arranging any new financing.
Situated in Odessa, the heart of the Permian Basin, Ashford Odessa Square Apartments lies within the largest oil and gas-producing region in the United States and the fourth largest globally. In the last few years, the property has undergone extensive repairs and upgrades costing approximately $15,400 per unit, which includes about $790,000 in exterior enhancements and $862,000 in interior improvements. Upgrades vary by unit and include new flooring,
appliances, HVAC systems, granite countertops, carpet, cabinet doors, blinds, and upgraded fixtures. According to the owner, 50% of the units have been upgraded, resulting in a $50 rent premium for these enhanced units.
All units are equipped with individual HVAC systems, with approximately 50% replaced in recent years, as well as individual hot water heaters, of which about 33% have also been updated. Additionally, many appliances have been replaced, highlighting the potential for further appreciation through continued exterior and interior improvements, strong management, and stabilization of income.
The property features a three-building, 101-unit storage facility, of which current management has leased approximately 21 units. This presents a significant opportunity for new ownership to enhance occupancy and revenue. With continued improvements and focused management strategies, the storage facility can achieve much higher occupancy levels and income flow than currently experienced.
WEDNESDAY, JULY 8TH, 2026 - 11:00 AM THRU 1:00 PM C.S.T.
AUCTION DATE: JULY 15TH, 2026
Houston Income Properties, Inc. and KET Enterprises Incorporated are excited to serve as exclusive advisors to the seller, presenting qualified investors with the opportunity to acquire the fee-simple interest in Ashford Odessa Square Apartments—a 108-unit garden-style apartment complex in Odessa, Texas. The property also features a 101-unit mini-storage facility housed in three separate buildings. The property is being offered for sale at auction on the RiMarketplace platform. The sale is on an "all-cash" basis; the buyer will be responsible for arranging any new financing.
Situated in Odessa, the heart of the Permian Basin, Ashford Odessa Square Apartments lies within the largest oil and gas-producing region in the United States and the fourth largest globally. In the last few years, the property has undergone extensive repairs and upgrades costing approximately $15,400 per unit, which includes about $790,000 in exterior enhancements and $862,000 in interior improvements. Upgrades vary by unit and include new flooring,
appliances, HVAC systems, granite countertops, carpet, cabinet doors, blinds, and upgraded fixtures. According to the owner, 50% of the units have been upgraded, resulting in a $50 rent premium for these enhanced units.
All units are equipped with individual HVAC systems, with approximately 50% replaced in recent years, as well as individual hot water heaters, of which about 33% have also been updated. Additionally, many appliances have been replaced, highlighting the potential for further appreciation through continued exterior and interior improvements, strong management, and stabilization of income.
The property features a three-building, 101-unit storage facility, of which current management has leased approximately 21 units. This presents a significant opportunity for new ownership to enhance occupancy and revenue. With continued improvements and focused management strategies, the storage facility can achieve much higher occupancy levels and income flow than currently experienced.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Sale Type | Investment | Lot Size | 4.40 AC |
| No. Units | 108 | Building Size | 70,388 SF |
| Property Type | Multifamily | Average Occupancy | 94% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Garden | Year Built | 1972 |
| Building Class | C | Parking Ratio | 2.49/1,000 SF |
| Zoning | EE2 | ||
| Sale Type | Investment |
| No. Units | 108 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 4.40 AC |
| Building Size | 70,388 SF |
| Average Occupancy | 94% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.49/1,000 SF |
| Zoning | EE2 |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Heating
- Tile Floors
- Refrigerator
- Oven
Site Amenities
- 24 Hour Access
- Controlled Access
- Courtyard
- Fenced Lot
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 36 | $899.00 | 586 |
| 2+1 | 72 | $1,049 | 686 |
Moderately walkable
60/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 27750-03480-00000 | Improvements Assessment | $5,481,977 |
| Land Assessment | $571,653 | Total Assessment | $6,053,630 |
Property Taxes
Parcel Number
27750-03480-00000
Land Assessment
$571,653
Improvements Assessment
$5,481,977
Total Assessment
$6,053,630
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Ashford Odessa Square | 222 N Dixie Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




