Log In/Sign Up
Your email has been sent.
2252 Ellis Street 2252 Ellis St 4 Unit Apartment Building $659,888 ($164,972/Unit) 6.21% Cap Rate North Las Vegas, NV 89030
INVESTMENT HIGHLIGHTS
- Strong returns with an actual cap rate of 6.21% and pro forma of 8.57%.
- Recent capital improvements include a new roof (2020), water heater (2023), gas line replacement (2024), and owned washer/dryer (2025).
- Private exterior storage for each unit plus a large shared storage building and community laundry room.
- Four spacious 2-bedroom, 1-bath units with great curb appeal, fenced yard, and on-site parking.
- Upgraded interiors featuring remodeled kitchens, updated plumbing, and regularly serviced A/C units.
- Excellent location near Carey Ave & Mojave Rd, close to the North Las Vegas Fire and Police Departments.
EXECUTIVE SUMMARY
The Hyde Real Estate group is pleased to present a prime 4-unit investment opportunity at 2252 Ellis Street in North Las Vegas. Ideally located near the intersection of Carey Avenue and Mojave Road, this property sits in a convenient and well-established neighborhood, within walking distance to both the North Las Vegas Fire Department and Police Station, providing an added peace of mind for residents and investors alike.
This well-maintained single-story fourplex features four spacious 2-bedroom, 1-bath units with excellent curb appeal, a fenced yard, and on-site parking. Offering an actual cap rate of 6.21% and a pro forma of 8.57%, it delivers a balance of immediate cash flow and long-term growth potential. Recent capital improvements include a new roof (2020, $27,000), 100-gallon water heater (2023, $5,200), gas line replacement (2024, $6,000), and an owned coin-operated washer/dryer (2025).
Each unit features remodeled kitchens, upgraded plumbing, and regularly serviced A/C units. Residents enjoy private exterior storage, a large shared storage building, and a community laundry room. Double-pane windows enhance energy efficiency, and all tenants are current on rent. With one upcoming vacancy, this property offers both stable returns and value-add potential in a growing, secure North Las Vegas neighborhood.
This well-maintained single-story fourplex features four spacious 2-bedroom, 1-bath units with excellent curb appeal, a fenced yard, and on-site parking. Offering an actual cap rate of 6.21% and a pro forma of 8.57%, it delivers a balance of immediate cash flow and long-term growth potential. Recent capital improvements include a new roof (2020, $27,000), 100-gallon water heater (2023, $5,200), gas line replacement (2024, $6,000), and an owned coin-operated washer/dryer (2025).
Each unit features remodeled kitchens, upgraded plumbing, and regularly serviced A/C units. Residents enjoy private exterior storage, a large shared storage building, and a community laundry room. Double-pane windows enhance energy efficiency, and all tenants are current on rent. With one upcoming vacancy, this property offers both stable returns and value-add potential in a growing, secure North Las Vegas neighborhood.
DATA ROOM Click Here to Access
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Storage Space
- Kitchen
- Double Pane Windows
- Family Room
SITE AMENITIES
- Laundry Facilities
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,100 | 684 |
1 1
PROPERTY TAXES
| Parcel Number | 139-24-110-260 | Improvements Assessment | $28,749 |
| Land Assessment | $43,750 | Total Assessment | $72,499 |
PROPERTY TAXES
Parcel Number
139-24-110-260
Land Assessment
$43,750
Improvements Assessment
$28,749
Total Assessment
$72,499
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2252 Ellis Street | 2252 Ellis St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.