Log In/Sign Up
Your email has been sent.
2252 Ellis Street 2252 Ellis St 4 Unit Apartment Building $659,888 ($164,972/Unit) 6.21% Cap Rate North Las Vegas, NV 89030



Investment Highlights
- Strong returns with an actual cap rate of 6.21% and pro forma of 8.57%.
- Recent capital improvements include a new roof (2020), water heater (2023), gas line replacement (2024), and owned washer/dryer (2025).
- Private exterior storage for each unit plus a large shared storage building and community laundry room.
- Four spacious 2-bedroom, 1-bath units with great curb appeal, fenced yard, and on-site parking.
- Upgraded interiors featuring remodeled kitchens, updated plumbing, and regularly serviced A/C units.
- Excellent location near Carey Ave & Mojave Rd, close to the North Las Vegas Fire and Police Departments.
Executive Summary
The Hyde Real Estate group is pleased to present a prime 4-unit investment opportunity at 2252 Ellis Street in North Las Vegas. Ideally located near the intersection of Carey Avenue and Mojave Road, this property sits in a convenient and well-established neighborhood, within walking distance to both the North Las Vegas Fire Department and Police Station, providing an added peace of mind for residents and investors alike.
This well-maintained single-story fourplex features four spacious 2-bedroom, 1-bath units with excellent curb appeal, a fenced yard, and on-site parking. Offering an actual cap rate of 6.21% and a pro forma of 8.57%, it delivers a balance of immediate cash flow and long-term growth potential. Recent capital improvements include a new roof (2020, $27,000), 100-gallon water heater (2023, $5,200), gas line replacement (2024, $6,000), and an owned coin-operated washer/dryer (2025).
Each unit features remodeled kitchens, upgraded plumbing, and regularly serviced A/C units. Residents enjoy private exterior storage, a large shared storage building, and a community laundry room. Double-pane windows enhance energy efficiency, and all tenants are current on rent. With one upcoming vacancy, this property offers both stable returns and value-add potential in a growing, secure North Las Vegas neighborhood.
This well-maintained single-story fourplex features four spacious 2-bedroom, 1-bath units with excellent curb appeal, a fenced yard, and on-site parking. Offering an actual cap rate of 6.21% and a pro forma of 8.57%, it delivers a balance of immediate cash flow and long-term growth potential. Recent capital improvements include a new roof (2020, $27,000), 100-gallon water heater (2023, $5,200), gas line replacement (2024, $6,000), and an owned coin-operated washer/dryer (2025).
Each unit features remodeled kitchens, upgraded plumbing, and regularly serviced A/C units. Residents enjoy private exterior storage, a large shared storage building, and a community laundry room. Double-pane windows enhance energy efficiency, and all tenants are current on rent. With one upcoming vacancy, this property offers both stable returns and value-add potential in a growing, secure North Las Vegas neighborhood.
Data Room Click Here to Access
Property Facts
Amenities
Unit Amenities
- Storage Space
- Kitchen
- Double Pane Windows
- Family Room
Site Amenities
- Laundry Facilities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $1,100 | 684 |
1 1
Property Taxes
| Parcel Number | 139-24-110-260 | Improvements Assessment | $28,749 |
| Land Assessment | $43,750 | Total Assessment | $72,499 |
Property Taxes
Parcel Number
139-24-110-260
Land Assessment
$43,750
Improvements Assessment
$28,749
Total Assessment
$72,499
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2252 Ellis Street | 2252 Ellis St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
