Log In/Sign Up
Your email has been sent.
2266 W Oak St 2266 W Oak St 12 Unit Apartment Building $1,799,000 ($149,917/Unit) 6.37% Cap Rate Denton, TX 76201
Investment Highlights
- Two-story multi-family property situated on nearly one acre in central Denton.
- Convenient access to Interstate 35E, U.S. Highway 380, and the Dallas-Fort Worth metroplex.
- Equipped with central heating and cooling systems and durable brick veneer exterior.
- Minutes from University of North Texas and Texas Woman’s University, ensuring high rental demand.
- Located within a mature residential area near shopping, dining, and entertainment options.
Executive Summary
12 Unit Apartment Building in the heart of Denton, Texas, offering investors a stabilized asset near UNT, TWU, major employers, and the UNT bus line. The owner has spent a large sums of money to improve the property such as replaced some new AC system, appliances, water heaters, flooring, painting...Rent is still below the market, This property is a great potential for a new owner, to an investor to add it in the portfolios.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,799,000 | Building Class | C |
| Price Per Unit | $149,917 | Lot Size | 0.65 AC |
| Sale Type | Investment | Building Size | 9,460 SF |
| Cap Rate | 6.37% | Average Occupancy | 92% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Parking Ratio | 1.48/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | 22G | ||
| Price | $1,799,000 |
| Price Per Unit | $149,917 |
| Sale Type | Investment |
| Cap Rate | 6.37% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.65 AC |
| Building Size | 9,460 SF |
| Average Occupancy | 92% |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 1.48/1,000 SF |
| Zoning | 22G |
Amenities
Unit Amenities
- Heating
- Kitchen
- Oven
- Range
- Vinyl Flooring
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | 665 |
| 2+1 | 8 | - | 800 - 900 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | R35560 | Total Assessment | $1,050,000 |
| Land Assessment | $591,975 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $458,025 | Tax Year | 2025 |
Property Taxes
Parcel Number
R35560
Land Assessment
$591,975
Improvements Assessment
$458,025
Total Assessment
$1,050,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
First Texas Realty
2266 W Oak St | 2266 W Oak St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.