Log In/Sign Up
Your email has been sent.
Avenida Aguascalientes 2270 13 Unit Apartment Building $1,547,375 ($119,029/Unit) 6.50% Cap Rate Tijuana, BCN 22040
INVESTMENT HIGHLIGHTS
- LOCATION greatest value added area of the city.
- 100% OCCUPANCY YEAR ROUND.
- Renovated 2023.
EXECUTIVE SUMMARY
25% deposit, the rest within 60 days. This is a mixed-use multi-family building with 10 apartment units, as well as three large retail spaces on the first floor.
FINANCIAL SUMMARY (ACTUAL - 2022) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$9,484
|
$0.18
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$9,484
|
$0.18
|
| Taxes |
$344
|
$0.01
|
| Operating Expenses |
$821
|
$0.02
|
| Total Expenses |
$1,165
|
$0.02
|
| Net Operating Income |
$8,319
|
$0.16
|
FINANCIAL SUMMARY (ACTUAL - 2022)
| Gross Rental Income | |
|---|---|
| Annual | $9,484 |
| Annual Per SF | $0.18 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $9,484 |
| Annual Per SF | $0.18 |
| Taxes | |
|---|---|
| Annual | $344 |
| Annual Per SF | $0.01 |
| Operating Expenses | |
|---|---|
| Annual | $821 |
| Annual Per SF | $0.02 |
| Total Expenses | |
|---|---|
| Annual | $1,165 |
| Annual Per SF | $0.02 |
| Net Operating Income | |
|---|---|
| Annual | $8,319 |
| Annual Per SF | $0.16 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Balcony
- Security System
- Ceiling Fans
- Tile Floors
- Kitchen
- Family Room
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Fenced Lot
- Security System
- Gated
- On-Site Retail
- Smoke Free
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 13 | $823.60 | 699 - 753 |
1 1
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Anchondo & Associates
Avenida Aguascalientes 2270
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.