Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Seller Financing Available
  • Three-Year Term
  • Flat 3.75% Interest Rate

Executive Summary

Rare ten-unit investment available within the Hillview Condominium development near parks, downtown entertainment, and Asante Ashland Community Hospital. Seller financing available with variable interest rates starting at 2.5% for up to six years. Units range from 1,034 to 1,174 SqFt – each with two bedrooms and one full bathroom, open living and dining area, high ceilings, kitchen with granite tile counters, and all appliances included. Ground-level units with fully fenced private backyard and poured concrete patio. Average tenant occupancy of four years with current rent amount of $1,460. Association dues cover all exterior building maintenance – including roof, siding, and paint – along with 1.55 acres of common area landscaping with mature trees, plantings, and grass lawn. Inquire with agents to access additional due diligence and association documents, rent roll, P&Ls, amortization schedules, and proformas with capitalization rates up to 6.31% within five-year period.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $188,760 $16.84
Other Income - -
Vacancy Loss $9,438 $0.84
Effective Gross Income $179,322 $16.00
Taxes $32,434 $2.89
Operating Expenses $56,340 $5.03
Total Expenses $88,774 $7.92
Net Operating Income $90,548 $8.08

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $188,760
Annual Per SF $16.84
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,438
Annual Per SF $0.84
Effective Gross Income
Annual $179,322
Annual Per SF $16.00
Taxes
Annual $32,434
Annual Per SF $2.89
Operating Expenses
Annual $56,340
Annual Per SF $5.03
Total Expenses
Annual $88,774
Annual Per SF $7.92
Net Operating Income
Annual $90,548
Annual Per SF $8.08

Property Facts

Price $2,250,000
Price Per Unit $225,000
Sale Type Investment
Cap Rate 4.02%
Sale Condition Bulk/Portfolio Sale
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class B
Lot Size 0.35 AC
Building Size 11,208 SF
Average Occupancy 90%
No. Stories 2
Year Built/Renovated 2003/2026
Parking Ratio 0.89/1,000 SF
Cross Streets N Main St
Zoning R-2 - R-2 zoning district is designated for residential areas suitable for urban living, specifically designed for intermediate residential densities.

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Storage Space
  • Washer/Dryer
  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower
  • Yard
  • Breakfast Nook
  • Double Pane Windows
  • Garden
  • Lawn
  • Office
  • Patio
  • Porch
  • Smoke Free
  • Large Bedrooms

Site Amenities

  • Courtyard
  • Picnic Area
  • Recycling
  • Walking/Biking Trails
  • Storage Space
  • Public Transportation
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 10 $1,455 1,034 - 1,174
Somewhat walkable
30/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 10982928
  • 10982924
  • 10982929
  • 10982938
  • 10982940
  • 10052777
  • 10982925
  • 10982926
  • 10982936
  • 10982930
  • 10982939
  • 10982927
  • 10982923
  • 10982931
  • 10982932
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$3,003,140
Annual Taxes
$32,434 ($2.89/SF)
Tax Year
2026
  • Listing ID: 36940215

  • Date on Market: 7/27/2025

  • Last Updated:

  • Address: 230 Grant St, Ashland, OR 97520

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}