Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Placed in service in 1998 and all units are restricted to residents earning under 60% AMI
  • Conveniently located near shopping, schools, and community parks.
  • Located in Chicago market, adjacent to the city of Dekalb
  • Offers a mix of two- and three-bedroom units suitable for families.

Executive Summary

Cortland Estates offers a rare opportunity to acquire a 96-unit LIHTC community in Dekalb County, one of Illinois’ fastest-growing regions. Located approximately 40 miles west of the Chicagoland area, this property was built in 1998 and operates under a 40-year income restriction agreement, providing long-term affordability compliance. The unit mix includes spacious two- and three-bedroom layouts, catering to families of various sizes and ensuring strong demand.
The property maintains a consistently high occupancy rate and features a range of amenities designed to enhance resident satisfaction. Positioned near Grove Shopping Center, Cortland Elementary School, and Cortland Area Community Park, the location offers convenient access to retail, dining, and recreational options. Residents also enjoy proximity to Town Center Park and nearby nature trails, creating a balanced lifestyle of convenience and outdoor activity.
For investors, Cortland Estates represents a stable, income-restricted asset with potential for operational optimization. Its location within a growing county and its established community appeal make it a compelling addition to any multifamily portfolio focused on affordable housing.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type Investment
No. Units 96
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 7.46 AC
Building Size 101,784 SF
Average Occupancy 93%
No. Stories 2
Year Built 2017

Amenities

Unit Amenities

  • Cable Ready
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Kitchen

Site Amenities

  • Clubhouse
  • Fitness Center
  • Picnic Area
  • Playground
  • Property Manager on Site
  • Grill

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 24 $1,293 888
3+2 72 $1,493 1,121
Somewhat walkable
20/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
09-20-102-001
Land Assessment
$275,458 (2024)
Improvements Assessment
$1,464,906 (2024)
Total Assessment
$1,740,364 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 39593296

  • Date on Market: 2/26/2026

  • Last Updated:

  • Address: 230 McMillan Ct, Cortland, IL 60112

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}