Share This Listing

Message

960 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

2301 Willamette St 5 Unit Apartment Building $695,000 ($139,000/Unit) 5.63% Cap Rate Eugene, OR 97405

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Value-Add Opportunity
  • Close to ongoing redevelopment
  • Excellent Location in Business and University Districts

EXECUTIVE SUMMARY

Unique opportunity for a 5-unit complex in the heart of Eugene, OR. Two detached buildings. The main house has a 3-bedroom unit on the upper level, with a 2-bedroom unit in the basement. Detached triplex along E. 23rd St offers identical 1 bedroom/1 bathroom units. Rental agreements are long-term under month-to-month terms. Property being sold in AS-IS condition and known deferred maintenance exists. Buyer to complete due diligence about possible partition of the two buildings. Zoned for high density residential use. Excellent long-term redevelopment play. Current onsite parking.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $695,000
Price Per Unit $139,000
Sale Type Investment
Cap Rate 5.63%
Sale Conditions
1031 Exchange
  • Deferred Maintenance
Gross Rent Multiplier 12.19
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.20 AC
Building Size 4,368 SF
No. Stories 2
Year Built/Renovated 1950/1980
Parking Ratio 1.05/1,000 SF
Zoning R3 - Medium Density Residential

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 1 $1,650 1,474
2+1 1 $675.00 1,280
1+1 3 $865.00 645
Walk Score®
Very Walkable (83)
Bike Score®
Biker's Paradise (100)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38060010

  • Date on Market: 10/13/2025

  • Last Updated:

  • Address: 2301 Willamette St, Eugene, OR 97405

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}