Log In/Sign Up
Your email has been sent.
2306 VAN BUREN ST - NEW DEVELOPMENT 2306 Van Buren St 36 Unit Apartment Building $2,250,000 ($62,500/Unit) Hollywood, FL 33020
INVESTMENT HIGHLIGHTS
- Close to downtown Hollywood, healthy mix of 1, 2 and 3 bedroom units.
EXECUTIVE SUMMARY
Development opportunity for 36 large units. Healthy mix of 1,2, and 3 bedroom units. The sale includes approved plans by the city and a prepaid fee to the architect for construction documents.
Currently, the property has 9 units that generate around $8,000.00 per month.
Currently, the property has 9 units that generate around $8,000.00 per month.
FINANCIAL SUMMARY (PRO FORMA - 2026) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$1,233,000
|
$35.31
|
| Other Income |
$35,080
|
$1.00
|
| Vacancy Loss |
$61,650
|
$1.77
|
| Effective Gross Income |
$1,206,430
|
$34.55
|
| Taxes |
$215,000
|
$6.16
|
| Operating Expenses |
$203,300
|
$5.82
|
| Total Expenses |
$418,300
|
$11.98
|
| Net Operating Income |
$788,130
|
$22.57
|
FINANCIAL SUMMARY (PRO FORMA - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $1,233,000 |
| Annual Per SF | $35.31 |
| Other Income | |
|---|---|
| Annual | $35,080 |
| Annual Per SF | $1.00 |
| Vacancy Loss | |
|---|---|
| Annual | $61,650 |
| Annual Per SF | $1.77 |
| Effective Gross Income | |
|---|---|
| Annual | $1,206,430 |
| Annual Per SF | $34.55 |
| Taxes | |
|---|---|
| Annual | $215,000 |
| Annual Per SF | $6.16 |
| Operating Expenses | |
|---|---|
| Annual | $203,300 |
| Annual Per SF | $5.82 |
| Total Expenses | |
|---|---|
| Annual | $418,300 |
| Annual Per SF | $11.98 |
| Net Operating Income | |
|---|---|
| Annual | $788,130 |
| Annual Per SF | $22.57 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
SITE AMENITIES
- Business Center
- Fitness Center
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 15 | - | 684 |
| 1+2 | 12 | - | 868 |
| 2+2 | 3 | - | 1,153 |
| 3+2 | 6 | - | 1,202 |
1 1
Walk Score®
Walker's Paradise (90)
PROPERTY TAXES
| Parcel Number | 51-42-16-01-2640 | Total Assessment | $1,182,820 (2025) |
| Land Assessment | $184,520 (2025) | Annual Taxes | $215,000 ($6.16/SF) |
| Improvements Assessment | $998,300 (2025) | Tax Year | 2026 |
PROPERTY TAXES
Parcel Number
51-42-16-01-2640
Land Assessment
$184,520 (2025)
Improvements Assessment
$998,300 (2025)
Total Assessment
$1,182,820 (2025)
Annual Taxes
$215,000 ($6.16/SF)
Tax Year
2026
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2306 VAN BUREN ST - NEW DEVELOPMENT | 2306 Van Buren St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.