Log In/Sign Up
Your email has been sent.
2320-2352 Mendon Rd 21,000 SF 100% Leased Retail Building Cumberland, RI 02864 $2,260,000 ($107.62/SF) 9.36% Cap Rate
Investment Highlights
- 21,000 +\- SF mixed-use property
- 2.61-acre parcel that offers a significant value-add component: also a possible additional 7,000 +/- SF retail development opportunity
- High-visibility Route 122
Executive Summary
Core Investment Opportunity! Acquire this a highly stabilized 21,000 +\- SF mixed-use property located in the Cumberland, Rhode Island market.? This asset delivers an exceptional Cap Rate and is positioned on high-visibility Route 122, benefiting from a high traffic count and C-1 zoning.? The property features a proven revenue model with a balanced unit mix (8 commercial, 8 residential), tenant-direct utility payments, and additional income streams via a solar array.? Recent comprehensive capital investments (2015-2025, including roof and parking lot upgrades) mitigate near-term CapEx exposure.? Furthermore, the 2.61-acre parcel offers a significant value-add component: a possible 7,000 +/- SF retail development opportunity on the adjacent pad, providing a clear mechanism for substantial future Net Operating Income growth.? This acquisition represents a unique convergence of stable cash flow, minimal capital risk, and exponential development potential.? Interested/qualified parties will have the opportunity to obtain additional information upon request.?
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
21,000 SF
Building Class
C
Year Built/Renovated
1950/2020
Price
$2,260,000
Price Per SF
$107.62
Cap Rate
9.36%
NOI
$211,599
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Slab To Slab
10’
Building FAR
0.18
Lot Size
2.61 AC
Zoning
C-1 - Commercial
Parking
65 Spaces (3.1 Spaces per 1,000 SF Leased)
Frontage
200’ on Mendon Rd
Amenities
- Property Manager on Site
- Signage
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- American Nationwide Mortgage Co
- Finance and Insurance
- -
-
$9.99
-
Lorem Ipsum
-
Jan 0000
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| American Nationwide Mortgage Co | Finance and Insurance | - | $9.99 | Lorem Ipsum | Jan 0000 |
Nearby Major Retailers
Property Taxes
| Parcel Numbers | Total Assessment | $1,260,300 (2025) | |
| Land Assessment | $363,800 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $896,500 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$363,800 (2025)
Improvements Assessment
$896,500 (2025)
Total Assessment
$1,260,300 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
2320-2352 Mendon Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.