Log In/Sign Up
Your email has been sent.
235 51st St - 1031 Exchange - Development Site 12,000SF 3 Unit Apartment Building Offered at $2,638,525 at a 4% Cap Rate Brooklyn, NY 11220



Investment Highlights
- Fully Occupied - Offered at 4% Capitalization Rate - Exceptional Prime 1031 Exchange Investment
- Each of the Modern 3 units has their own water heater, and boiler
- Exceptional Development Site - Buildable 12,000 Community Sqft Allowed (FAR 6)
- Each Upscale Apartment feature: Hardwood floors, central air, high ceilings, and quality 8' contemporary doors.
Executive Summary
I am pleased to present this Prime Sunset Park Investment of a fully occupied 3 family Modern Sleek townhouse fully rented sitting on a rare lot with commercial overlay. In addition to the existing 3 family townhouse, this lot permits an exceptional investment potential of 12,000 community buildable square feet. ( to be consulted with an architect).
This house was gut renovated in 1997. Each of the 3 upscale modern apartments features: 2 bathrooms per unit, great lighting, high ceilings, wood-ply high end quality kitchen cabinets with wood-like veneer, central HVAC, individual boilers per unit, and matching high contemporary doors for each bedroom, laundry-room, bathrooms, and boiler room.
Close to the Ferry, R and N train, Battery Park, Industry City, the cluster of warehouses on cobblestone streets hosts Smorgasburg, The Brooklyn Flea, Mister Sunday, galleries, tech conferences, rooftop movie screenings, and countless artisan shops.
This location is also in close proximity to NYU Langone Hospital, which makes this location optimal for residential and all community based businesses. Such as, medical, schools, daycare centers, etc. The allowable 12,000 buildable community square feet makes this location ideal for developing a mixed use building for any developer.
This house was gut renovated in 1997. Each of the 3 upscale modern apartments features: 2 bathrooms per unit, great lighting, high ceilings, wood-ply high end quality kitchen cabinets with wood-like veneer, central HVAC, individual boilers per unit, and matching high contemporary doors for each bedroom, laundry-room, bathrooms, and boiler room.
Close to the Ferry, R and N train, Battery Park, Industry City, the cluster of warehouses on cobblestone streets hosts Smorgasburg, The Brooklyn Flea, Mister Sunday, galleries, tech conferences, rooftop movie screenings, and countless artisan shops.
This location is also in close proximity to NYU Langone Hospital, which makes this location optimal for residential and all community based businesses. Such as, medical, schools, daycare centers, etc. The allowable 12,000 buildable community square feet makes this location ideal for developing a mixed use building for any developer.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
Unit Amenities
- Balcony
- Microwave
- Kitchen
- Granite Countertops
- Hardwood Floors
- Tub/Shower
- Basement
- Intercom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 7+5 | 3 | - | - |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 00789-0063 | Improvements Assessment | $33,840 (2026) |
| Land Assessment | $38,700 (2026) | Total Assessment | $72,540 (2026) |
Property Taxes
Parcel Number
00789-0063
Land Assessment
$38,700 (2026)
Improvements Assessment
$33,840 (2026)
Total Assessment
$72,540 (2026)
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
235 51st St - 1031 Exchange - Development Site 12,000SF
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
