Log In/Sign Up
Your email has been sent.
Executive Summary
Waterstone Multi-Housing Advisors is pleased to present The Oaks Apartments, a 98-unit multifamily investment opportunity located in Macon, Georgia. The property offers investors the rare combination of stable in-place operations, proven rent growth, and attractive assumable agency financing, creating a compelling cash-flow profile in today’s market.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Property Facts
| Sale Type | Investment | Lot Size | 7.76 AC |
| No. Units | 98 | Building Size | 107,100 SF |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1974 |
| Apartment Style | Garden | Parking Ratio | 2.55/1,000 SF |
| Building Class | C | ||
| Zoning | C3 | ||
| Sale Type | Investment |
| No. Units | 98 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 7.76 AC |
| Building Size | 107,100 SF |
| No. Stories | 2 |
| Year Built | 1974 |
| Parking Ratio | 2.55/1,000 SF |
| Zoning | C3 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Washer/Dryer
- Washer/Dryer Hookup
- Ceiling Fans
- Hardwood Floors
- Refrigerator
- Oven
- Tub/Shower
- Carpet
- Deck
- Patio
Site Amenities
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Tenant Controlled HVAC
- Maintenance on site
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 575 |
| 2+1.5 | 69 | - | 1,050 |
| 3+1.5 | 28 | - | 1,200 |
1 1
Property Taxes
| Parcel Number | T061-0411 | Improvements Assessment | $359,672 |
| Land Assessment | $108,680 | Total Assessment | $468,352 |
Property Taxes
Parcel Number
T061-0411
Land Assessment
$108,680
Improvements Assessment
$359,672
Total Assessment
$468,352
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Oaks | 2360 Tredway Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



