Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

23810 30th Ave S - Mar A Villa Development Site 1.28 Acres of Commercial Land Offered at $2,950,000 in Kent, WA 98032

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Next to the new sound transit line

EXECUTIVE SUMMARY

All tenants are on a month-to-month agreement - there are no long-term leases. The trailers in space #5 and space #18 do not convey with mobile home park. The 12' X 17' shed located next to the manager's office does not convey with the mobile home park. The on-site manager lives in the two-bedroom house on the property and uses the house as the office. Potential additional income for the rental of the house is estimated to be $1500/month. Additional income from laundry receipts consistently averages $133/month. There are generally no late fees assessed, as the manager, when necessary, "works with" the tenants assuring that the rents are paid. The last time a tenant had to be evicted was over 10 years ago. Some tenants with day jobs or sporadic pay on occasion pay their rent partially or after the 5th of the month when the rent summary report is usually finalized. However, few carry a balance forward into the following month. Space #10 is waiting for supplemental funding, but generally pays their rent after the Summary report is prepared on the 5th of the month. We own all the trailers in the Maravilla. No trailer is owned by the tenant. Spaces 10, 15, 19, and 20 have their own PSE electric meters and are billed directly from PSE All other spaces have individual meters in the "meter room" in the same building as the laundry room. The manager reads each meter, calculates the electric charge, and adds it to tenant's monthly rent. The longtime manager has been managing the Maravilla for 21 years, since 2002.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2022)

ANNUAL ANNUAL PER AC
Gross Rental Income $145,680 $113,874.78
Other Income $1,596 $1,247.56
Vacancy Loss - -
Effective Gross Income $147,276 $115,122.33
Taxes $18,609 $14,546.24
Operating Expenses $26,000 $20,323.61
Total Expenses $44,609 $34,869.85
Net Operating Income $102,667 $80,252.48

FINANCIAL SUMMARY (PRO FORMA - 2022)

Gross Rental Income
Annual $145,680
Annual Per AC $113,874.78
Other Income
Annual $1,596
Annual Per AC $1,247.56
Vacancy Loss
Annual -
Annual Per AC -
Effective Gross Income
Annual $147,276
Annual Per AC $115,122.33
Taxes
Annual $18,609
Annual Per AC $14,546.24
Operating Expenses
Annual $26,000
Annual Per AC $20,323.61
Total Expenses
Annual $44,609
Annual Per AC $34,869.85
Net Operating Income
Annual $102,667
Annual Per AC $80,252.48

PROPERTY FACTS

Price $2,950,000
Sale Type Investment
Sale Conditions
Build to Suit
  • Redevelopment Project
No. Lots 1
Property Type Land
Property Subtype Commercial
Proposed Use
Apartment Units
  • Apartment Units - Condo
Total Lot Size 1.28 AC
Zoning MTC2 - Transit Authority Zone

1 LOT AVAILABLE

Lot

Price $2,950,000
Price Per AC $2,305,961.18
Lot Size 1.28 AC

Prime development opportunity! Mar-A-Villa Mobile Home Park in Kent, WA. Zoned for mixed-use, 16 floors, 100% lot coverage. Ideal for vibrant urban project. Don't miss out!!

DESCRIPTION

Welcome to Mar-A-Villa at the newly created Transit Authority Density District in Kent, Washington. This property is ideally suited for mixed-use development with the potential to build up to 16 stories with zero setbacks, providing exceptional vertical development potential. With its proximity to the Light Rail Station, it's one of the only properties with the MTC-2 zoning, giving this unique property the potential for a building that captures the stunning views of Puget Sound and Mt Rainer. Residents and visitors will enjoy effortless access to public transportation, and easy access to Sea-Tac airport, Seattle, and beyond to the North, and directly South to Federal Way, eventually to Tacoma with the completion of the expanded Sound Transit Light Rail project in 2024. With it's close proximity to the cities of Kent and Des Moines with access via light rail giving easy accessibility to the Sea-Tac Airport, Seattle, Federal Way and eventually to Tacoma in mere minutes. Mar-A-Villa benefits from MTC-2 zoning, a result of recent zoning changes by Sound Transit via the Transit Authority Density District and the City of Kent. This zoning reclassification unlocks endless possibilities, empowering you to craft a vibrant community that seamlessly blends residential, commercial, and recreational spaces, from high-rise residences with modern amenities to dynamic retail spaces and inviting recreational areas. The possibilities for development are limitless. Adding to the allure, this property also boasts an easement that provides additional access to the back of the property. It operates under the unique business model of owning ALL 20 of the single-wide mobile home units, and all tenants are on a month-to-month lease. No tenant owns any of the mobile homes in the park, which would make relocation uncomplicated. Spanning across 55,726 sq ft, this property offers ample space to create a vibrant and dynamic urban environment. The current zoning allows for a maximum building height of 15-16 floors, providing exceptional vertical development potential. Additionally, the ability to cover 100% of the site presents an attractive opportunity for maximizing land utilization. Mar-A-Villa Mobile Home Park currently features 20 mobile home units. The property's class rating is C, with a construction style characterized by a sturdy wood frame. The vacant units present an immediate canvas for transformation into modern, high-demand living spaces. Located in the thriving Lake Fenwick Submarket, this property benefits from its suburban setting while still offering convenient access to urban amenities. With a Walk Score® of Somewhat Walkable (65) and a Transit Score® indicating Some Transit availability (47), residents will enjoy easy access to transportation options and nearby amenities. It will be transformed to a transit score in the high (90s ) Don't miss this exceptional opportunity to shape the future of this prime Kent property. Whether you envision a vibrant mixed-use development or an innovative residential complex, the Transit Authority Density District zoning paves the way for your vision to become a reality. Contact us today to explore this remarkable property further and unlock its full potential.

  • Listing ID: 28944842

  • Date on Market: 7/7/2023

  • Last Updated:

  • Address: 23810 30th Ave S, Kent, WA 98032

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}