Log In/Sign Up
Your email has been sent.
24 Ellis St 5,000 SF 100% Leased Retail Building Staten Island, NY 10307 $950,000 ($190/SF) 5.22% Cap Rate
Executive Summary
This Triple Net Leased Retail/Office Building is a great investment opportunity in prime area of Tottenville, Staten Island, NY. Current Tennant Occupies entire building and has a Lease Expiring Aug. 2027. Building can be Investment or Owner User after Lease Expiration.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
5,000 SF
Building Class
C
Year Built
2004
Price
$950,000
Price Per SF
$190
Cap Rate
5.22%
NOI
$49,617
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.77
Lot Size
0.15 AC
Zoning
M3-1 - Manufacturing
Parking
3 Spaces (0.6 Spaces per 1,000 SF Leased)
Frontage
171’ on Ellis Street
Amenities
- Security System
- Signage
- Tenant Controlled HVAC
- Air Conditioning
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- L.A. Dance NY
- Arts, Entertainment, and Recreation
-
99,999 SF
- -
-
Lorem Ipsum
-
Jan 0000
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| L.A. Dance NY | Arts, Entertainment, and Recreation | 99,999 SF | - | Lorem Ipsum | Jan 0000 |
Walk Score®
Very Walkable (78)
Nearby Major Retailers
Property Taxes
| Parcel Number | 08020-0118 | Total Assessment | $268,650 |
| Land Assessment | $47,250 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $221,400 | Tax Year | 2025 |
Property Taxes
Parcel Number
08020-0118
Land Assessment
$47,250
Improvements Assessment
$221,400
Total Assessment
$268,650
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Martinelli Realty
24 Ellis St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.