Log In/Sign Up
Your email has been sent.
2400 S Troy St 7 Unit Apartment Building $1,150,000 ($164,286/Unit) 7.31% Cap Rate Chicago, IL 60623



INVESTMENT HIGHLIGHTS
- 2020 Renovation
- Individual Furnaces & Water Tanks
- Desirable Unit Mix: Six (6) 3BD/2BA & One (1) 1BD/1BA
- Updated Electric
- Garage Parking & Onsite Laundry Facility
EXECUTIVE SUMMARY
Triton presents for purchase 2400 S. Troy, a seven (7) apartment building located in Chicago’s Little Village neighborhood. The property sits on the corner of 24th and Troy, just three (3) blocks from the Kedzie Pink Line Station and the vibrant 26th Street shopping corridor. This unique property offers an attractive unit mix of six (6) three-bedroom/
two-bath units and one (1) one-bedroom/one-bath unit. All apartments are spacious and feature desirable open layouts with large living areas and ample bedroom space. The units have benefited from a 2020 renovation, including hardwood flooring, open kitchens with stainless steel appliances and dishwashers, and individual furnaces and water tanks that reduce owner expenses. Additional building improvements include central heat, copper plumbing, updated electrical service, on-site laundry, and garage
parking spaces providing supplemental income. 2400 S. Troy presents investors with a rare opportunity to acquire a renovated, stabilized asset with value-add potential. A new owner can capitalize on a day-one 7.31% cap rate, with the ability to achieve an 8.64% cap rate by bringing rents up to market levels. This is a compelling opportunity in a highly desirable and appreciating Little Village location.
two-bath units and one (1) one-bedroom/one-bath unit. All apartments are spacious and feature desirable open layouts with large living areas and ample bedroom space. The units have benefited from a 2020 renovation, including hardwood flooring, open kitchens with stainless steel appliances and dishwashers, and individual furnaces and water tanks that reduce owner expenses. Additional building improvements include central heat, copper plumbing, updated electrical service, on-site laundry, and garage
parking spaces providing supplemental income. 2400 S. Troy presents investors with a rare opportunity to acquire a renovated, stabilized asset with value-add potential. A new owner can capitalize on a day-one 7.31% cap rate, with the ability to achieve an 8.64% cap rate by bringing rents up to market levels. This is a compelling opportunity in a highly desirable and appreciating Little Village location.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,150,000 | Apartment Style | Low-Rise |
| Price Per Unit | $164,286 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.09 AC |
| Cap Rate | 7.31% | Building Size | 7,800 SF |
| Gross Rent Multiplier | 8.58 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1885 |
| Property Subtype | Apartment | ||
| Zoning | R-4, Chicago - Single Family Residence District | ||
| Price | $1,150,000 |
| Price Per Unit | $164,286 |
| Sale Type | Investment |
| Cap Rate | 7.31% |
| Gross Rent Multiplier | 8.58 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.09 AC |
| Building Size | 7,800 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1885 |
| Zoning | R-4, Chicago - Single Family Residence District |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Oven
- Range
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Recycling
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | - | 700 |
| 3+2 | 6 | - | 1,200 |
1 1
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (79)
PROPERTY TAXES
| Parcel Number | 16-25-114-023-0000 | Total Assessment | $70,600 |
| Land Assessment | $5,709 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $64,891 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
16-25-114-023-0000
Land Assessment
$5,709
Improvements Assessment
$64,891
Total Assessment
$70,600
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2400 S Troy St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
