Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Blank-Slate Value-Add Opportunity
  • Walkable Suburban Neighborhood
  • First Time on the Market in 30 Years
  • Affluent Neighborhood Demographics
  • Strategic Location & Accessibility to Employment Drivers
  • #1 Fastest Growing City in the Pacific Northwest

Executive Summary

Wildflower Apartments offers an investor the opportunity to acquire a well-positioned multifamily community in Vancouver, WA, within the highly desirable Mill Plain area near Portland’s metro region. This property features 186 units spread across approximately 167,400 square feet, providing a stable income base supported by strong local demand for quality rental housing. Built in 1992, the community includes functional layouts and attractive common areas, catering to consistent tenant occupancy.
The property benefits from proximity to retail shopping centers, dining, and everyday services, along with easy access to SE 164th Avenue and WA-14, providing direct routes to downtown Vancouver and Portland International Airport. Vancouver continues to experience economic and population growth, supporting long-term rental demand. This asset offers a favorable position for investors seeking stable cash flow and potential upside through unit renovations or operational improvements. Prime investment opportunity!

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $3,906,000 $24.33
Other Income $450,370 $2.81
Vacancy Loss $292,076 $1.82
Effective Gross Income $4,064,294 $25.32
Taxes $353,580 $2.20
Operating Expenses $1,263,654 $7.87
Total Expenses $1,617,234 $10.07
Net Operating Income $2,447,060 $15.24

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $3,906,000
Annual Per SF $24.33
Other Income
Annual $450,370
Annual Per SF $2.81
Vacancy Loss
Annual $292,076
Annual Per SF $1.82
Effective Gross Income
Annual $4,064,294
Annual Per SF $25.32
Taxes
Annual $353,580
Annual Per SF $2.20
Operating Expenses
Annual $1,263,654
Annual Per SF $7.87
Total Expenses
Annual $1,617,234
Annual Per SF $10.07
Net Operating Income
Annual $2,447,060
Annual Per SF $15.24

Property Facts

Sale Type Investment
No. Units 186
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 10.00 AC
Building Size 160,539 SF
Average Occupancy 96%
No. Stories 2
Year Built 1987
Parking Ratio 2.16/1,000 SF
Zoning MG

Amenities

Unit Amenities

  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Fireplace
  • Washer/Dryer
  • Vaulted Ceiling
  • Refrigerator

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Picnic Area
  • Tenant Controlled HVAC
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1.5 183 - 900
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
121924-000
Land Assessment
$3,484,800 (2025)
Improvements Assessment
$22,085,784 (2025)
Total Assessment
$25,570,584 (2025)
Annual Taxes
$353,580 ($2.20/SF)
Tax Year
2026
  • Listing ID: 40513990

  • Date on Market: 5/13/2026

  • Last Updated:

  • Address: 2404 SE 161st Ct, Vancouver, WA 98683

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}