Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2405 W 18th St 19 Unit Apartment Building $4,100,000 ($215,789/Unit) 5.82% Cap Rate Los Angeles, CA 90019

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 19 Units totaling approximately 17,241 sf, resulting in average unit size of roughly 907 sf offering spacious floor plans
  • In-place net operating income supports approx. 70% LTV
  • Great location adjacent to Koreatown
  • Great unit mix consisting of (9) 1 bed, 1 bath and (10) 2 bed, 1 bath units.
  • Approximately 29% upside in rents
  • Ample parking for 19 vehicles

EXECUTIVE SUMMARY

The James Group is proud to present 2405 W. 18th Street, a compelling multifamily investment opportunity characterized by large units, an excellent unit mix, and strong in-place cash flow. The property is located in a high-demand Los Angeles rental pocket benefiting from consistent tenant demand and limited competing supply.
The property features a desirable unit mix of ten (10) two-bedroom units and nine (9) one-bedroom units, offering larger-than-average floor plans that appeal to long-term renters. The balanced mix and generous unit sizes provide durability across market cycles and position the asset favorably for sustained occupancy and rent growth.
From an investment standpoint, the property is offered at an exceptionally low price per square foot of approximately $238 with strong in-place cash flow metrics, including a 10.25 GRM and a 5.82% capitalization rate. Additionally, the property offers approximately 29% upside in rents and potential to add accessory dwelling units (ADUs) pursuant to Senate Bill 1211, subject to buyer verification. The attractive going-in yield supports favorable purchase financing and provides investors with immediate income alongside meaningful long-term upside.

PROPERTY FACTS

Price $4,100,000
Price Per Unit $215,789
Sale Type Investment
Cap Rate 5.82%
Gross Rent Multiplier 10.25
No. Units 19
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 17,241 SF
Average Occupancy 100%
No. Stories 2
Year Built 1963
Parking Ratio 1.1/1,000 SF
Zoning R3

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 9 $2,000 825
2+1 10 $2,500 980
Walk Score®
Very Walkable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5073-015-011
Land Assessment
$1,153,054
Improvements Assessment
$1,153,054
Total Assessment
$2,306,108
  • Listing ID: 39228718

  • Date on Market: 1/27/2026

  • Last Updated:

  • Address: 2405 W 18th St, Los Angeles, CA 90019

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}