Log In/Sign Up
Your email has been sent.
2405 W 18th St 19 Unit Apartment Building $4,100,000 ($215,789/Unit) 5.82% Cap Rate Los Angeles, CA 90019



INVESTMENT HIGHLIGHTS
- 19 Units totaling approximately 17,241 sf, resulting in average unit size of roughly 907 sf offering spacious floor plans
- In-place net operating income supports approx. 70% LTV
- Great location adjacent to Koreatown
- Great unit mix consisting of (9) 1 bed, 1 bath and (10) 2 bed, 1 bath units.
- Approximately 29% upside in rents
- Ample parking for 19 vehicles
EXECUTIVE SUMMARY
The James Group is proud to present 2405 W. 18th Street, a compelling multifamily investment opportunity characterized by large units, an excellent unit mix, and strong in-place cash flow. The property is located in a high-demand Los Angeles rental pocket benefiting from consistent tenant demand and limited competing supply.
The property features a desirable unit mix of ten (10) two-bedroom units and nine (9) one-bedroom units, offering larger-than-average floor plans that appeal to long-term renters. The balanced mix and generous unit sizes provide durability across market cycles and position the asset favorably for sustained occupancy and rent growth.
From an investment standpoint, the property is offered at an exceptionally low price per square foot of approximately $238 with strong in-place cash flow metrics, including a 10.25 GRM and a 5.82% capitalization rate. Additionally, the property offers approximately 29% upside in rents and potential to add accessory dwelling units (ADUs) pursuant to Senate Bill 1211, subject to buyer verification. The attractive going-in yield supports favorable purchase financing and provides investors with immediate income alongside meaningful long-term upside.
The property features a desirable unit mix of ten (10) two-bedroom units and nine (9) one-bedroom units, offering larger-than-average floor plans that appeal to long-term renters. The balanced mix and generous unit sizes provide durability across market cycles and position the asset favorably for sustained occupancy and rent growth.
From an investment standpoint, the property is offered at an exceptionally low price per square foot of approximately $238 with strong in-place cash flow metrics, including a 10.25 GRM and a 5.82% capitalization rate. Additionally, the property offers approximately 29% upside in rents and potential to add accessory dwelling units (ADUs) pursuant to Senate Bill 1211, subject to buyer verification. The attractive going-in yield supports favorable purchase financing and provides investors with immediate income alongside meaningful long-term upside.
PROPERTY FACTS
| Price | $4,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $215,789 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 5.82% | Building Size | 17,241 SF |
| Gross Rent Multiplier | 10.25 | Average Occupancy | 100% |
| No. Units | 19 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Parking Ratio | 1.1/1,000 SF |
| Zoning | R3 | ||
| Price | $4,100,000 |
| Price Per Unit | $215,789 |
| Sale Type | Investment |
| Cap Rate | 5.82% |
| Gross Rent Multiplier | 10.25 |
| No. Units | 19 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 17,241 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 1.1/1,000 SF |
| Zoning | R3 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 9 | $2,000 | 825 |
| 2+1 | 10 | $2,500 | 980 |
Walk Score®
Very Walkable (85)
PROPERTY TAXES
| Parcel Number | 5073-015-011 | Improvements Assessment | $1,153,054 |
| Land Assessment | $1,153,054 | Total Assessment | $2,306,108 |
PROPERTY TAXES
Parcel Number
5073-015-011
Land Assessment
$1,153,054
Improvements Assessment
$1,153,054
Total Assessment
$2,306,108
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
2405 W 18th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

