Log In/Sign Up
Your email has been sent.
FREE MARKET 5 FAMILY 2415 Clarendon Rd 5 Unit Apartment Building $1,450,000 ($290,000/Unit) 7.11% Cap Rate Brooklyn, NY 11226
Investment Highlights
- FULLY FREE MARKET
- RENOVATED
- FULL BRICK
- FULL BASEMENT
Executive Summary
BRAND NEW LISTING
CALL FOR DETAILS
INFO WILL BE UPLOADED SHORTLY
5 APARTMENTS!
CALL FOR DETAILS
INFO WILL BE UPLOADED SHORTLY
5 APARTMENTS!
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$147,324
|
$44.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$147,324
|
$44.64
|
| Taxes |
$21,203
|
$6.43
|
| Operating Expenses |
$23,400
|
$7.09
|
| Total Expenses |
$44,603
|
$13.52
|
| Net Operating Income |
$102,721
|
$31.13
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $147,324 |
| Annual Per SF | $44.64 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $147,324 |
| Annual Per SF | $44.64 |
| Taxes | |
|---|---|
| Annual | $21,203 |
| Annual Per SF | $6.43 |
| Operating Expenses | |
|---|---|
| Annual | $23,400 |
| Annual Per SF | $7.09 |
| Total Expenses | |
|---|---|
| Annual | $44,603 |
| Annual Per SF | $13.52 |
| Net Operating Income | |
|---|---|
| Annual | $102,721 |
| Annual Per SF | $31.13 |
Property Facts
| Price | $1,450,000 | Apartment Style | Low-Rise |
| Price Per Unit | $290,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.04 AC |
| Cap Rate | 7.11% | Building Size | 3,300 SF |
| Gross Rent Multiplier | 9.8 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1930/2022 |
| Property Subtype | Apartment | ||
| Zoning | R6 - Medium density residential district | ||
| Price | $1,450,000 |
| Price Per Unit | $290,000 |
| Sale Type | Investment |
| Cap Rate | 7.11% |
| Gross Rent Multiplier | 9.8 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 3,300 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1930/2022 |
| Zoning | R6 - Medium density residential district |
Amenities
Site Amenities
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $1,915 | 500 |
| 2+1 | 1 | $2,565 | 500 |
| 3+2 | 1 | $3,214 | 1,000 |
1 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (78)
Property Taxes
| Parcel Number | 05168-0036 | Total Assessment | $261,450 (2025) |
| Land Assessment | $79,200 (2025) | Annual Taxes | $21,203 ($6.43/SF) |
| Improvements Assessment | $182,250 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
05168-0036
Land Assessment
$79,200 (2025)
Improvements Assessment
$182,250 (2025)
Total Assessment
$261,450 (2025)
Annual Taxes
$21,203 ($6.43/SF)
Tax Year
2024
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
FREE MARKET 5 FAMILY | 2415 Clarendon Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.