Log In/Sign Up
Your email has been sent.
FREE MARKET 5 FAMILY 2415 Clarendon Rd 5 Unit Apartment Building $1,450,000 ($290,000/Unit) 7.11% Cap Rate Brooklyn, NY 11226
INVESTMENT HIGHLIGHTS
- FULLY FREE MARKET
- RENOVATED
- FULL BRICK
- FULL BASEMENT
EXECUTIVE SUMMARY
BRAND NEW LISTING
CALL FOR DETAILS
INFO WILL BE UPLOADED SHORTLY
5 APARTMENTS!
CALL FOR DETAILS
INFO WILL BE UPLOADED SHORTLY
5 APARTMENTS!
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$147,324
|
$44.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$147,324
|
$44.64
|
| Taxes |
$21,203
|
$6.43
|
| Operating Expenses |
$23,400
|
$7.09
|
| Total Expenses |
$44,603
|
$13.52
|
| Net Operating Income |
$102,721
|
$31.13
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $147,324 |
| Annual Per SF | $44.64 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $147,324 |
| Annual Per SF | $44.64 |
| Taxes | |
|---|---|
| Annual | $21,203 |
| Annual Per SF | $6.43 |
| Operating Expenses | |
|---|---|
| Annual | $23,400 |
| Annual Per SF | $7.09 |
| Total Expenses | |
|---|---|
| Annual | $44,603 |
| Annual Per SF | $13.52 |
| Net Operating Income | |
|---|---|
| Annual | $102,721 |
| Annual Per SF | $31.13 |
PROPERTY FACTS
| Price | $1,450,000 | Apartment Style | Low-Rise |
| Price Per Unit | $290,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.04 AC |
| Cap Rate | 7.11% | Building Size | 3,300 SF |
| Gross Rent Multiplier | 9.8 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1930/2022 |
| Property Subtype | Apartment | ||
| Zoning | R6 - Medium density residential district | ||
| Price | $1,450,000 |
| Price Per Unit | $290,000 |
| Sale Type | Investment |
| Cap Rate | 7.11% |
| Gross Rent Multiplier | 9.8 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 3,300 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1930/2022 |
| Zoning | R6 - Medium density residential district |
AMENITIES
SITE AMENITIES
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 3 | $1,915 | 500 |
| 2+1 | 1 | $2,565 | 500 |
| 3+2 | 1 | $3,214 | 1,000 |
1 1
Walk Score®
Walker's Paradise (91)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (78)
PROPERTY TAXES
| Parcel Number | 05168-0036 | Total Assessment | $261,450 (2025) |
| Land Assessment | $79,200 (2025) | Annual Taxes | $21,203 ($6.43/SF) |
| Improvements Assessment | $182,250 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
05168-0036
Land Assessment
$79,200 (2025)
Improvements Assessment
$182,250 (2025)
Total Assessment
$261,450 (2025)
Annual Taxes
$21,203 ($6.43/SF)
Tax Year
2024
1 of 4
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
FREE MARKET 5 FAMILY | 2415 Clarendon Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.