Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2418 Ballard 2418 NW 58th St 42 Unit Apartment Building $5,500,000 ($130,952/Unit) 5.86% Cap Rate Seattle, WA 98107

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Immediate Rental Upside
  • Strategic Ballard Location
  • Exceptional Walkability
  • Attractive Unit Pricing
  • Efficient Micro-Living Design with Thoughtful Building Amenities
  • Strong Submarket Fundamentals & Upward Growth Trajectory

EXECUTIVE SUMMARY

Introducing 2418 Ballard, a modern investment opportunity in the heart of Seattle's Ballard neighborhood. Consisting of 42 micro-units, this transit-oriented property is strategically located at 2418 NW 58th St, offering immediate rental upside with rents below market rate. Priced attractively at $5.5 million ($130,952 per unit), recent leases have shown a 10% rent increase, indicating strong market demand. The efficient micro-living design maximizes functionality with smart unit layouts and communal kitchens, rooftop deck, and laundry facilities. With a Walk Score of 97 and Bike Score of 92, residents enjoy car-free living options and easy access to downtown Seattle via the planned Ballard Station. The submarket boasts strong fundamentals with high occupancy rates and 2.2% annual rent growth, making it a lucrative investment opportunity. Don't miss this chance to own 2418 Ballard - a property that combines modern living, convenience, and investment potential in a thriving Seattle neighborhood.
Immediate Rental Upside: This 2015-built property offers immediate upside with current rents averaging 13% below market rate.
Attractive Unit Pricing: At $5.5 million, this property offers compelling value at $130,952K per unit, with recent leases achieving 10% rent increases that demonstrate strong market demand.
Strategic Ballard Location: Positioned three blocks from Market Street's retail core and 24th Avenue corridor, with convenient transit access to Downtown Seattle employment centers.
Efficient Micro-Living Design: 2418 Ballard features 42 thoughtfully designed micro units averaging 196 square feet, maximizing functionality through smart layouts and efficient storage; units feature floor-to-ceiling windows, efficient storage design, LVP flooring, and kitchenettes with microwave and mini fridge. *Features vary by unit.
Thoughtful Building Amenities: Amenities include communal kitchens, a shared garden space, rooftop deck, laundry facilities, and high-speed internet to enhance the resident experience.
Exceptional Walkability: A Walk Score of 97 and Bike Score of 92 provide residents with the option of car-free living; the property sits less than one mile from the planned Ballard Station, scheduled to connect Downtown Seattle by 2039.
Strong Submarket Fundamentals: The submarket shows 51% renter occupancy, average effective rents of $2,278 (2.2% annual growth), and 95.6% occupancy rates as of Q2 2025.
Professional Tenant Profile: 76% of residents hold a bachelor's degree or higher, supported by over 1,900+ local establishments employing 20,700+ workers; local household incomes exceed the Metro Seattle average by 21%.
Upward Growth Trajectory: Ballard’s five-year population growth is projected at 4.8%, with average household income within three miles expected to reach $341,595 by 2030, supporting continued rental demand.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $5,500,000
Price Per Unit $130,952
Sale Type Investment
Cap Rate 5.86%
No. Units 42
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class B
Lot Size 0.11 AC
Building Size 8,211 SF
Average Occupancy 93%
No. Stories 4
Year Built 2015
Zoning LR3 (M)

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Cable Ready
  • Microwave
  • Refrigerator
  • Range
  • Tub/Shower
  • Double Pane Windows

SITE AMENITIES

  • Controlled Access
  • Laundry Facilities
  • Recycling
  • Smoke Free
  • Wi-Fi
  • Community-Wide WiFi
  • Sundeck
  • Public Transportation

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 42 - 157 - 250
Walk Score®
Walker's Paradise (97)
Bike Score®
Biker's Paradise (92)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 37694580

  • Date on Market: 9/16/2025

  • Last Updated:

  • Address: 2418 NW 58th St, Seattle, WA 98107

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}