Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

24 Value-Add unit Trophy Asset 2451 Le Conte Ave 24 Unit Apartment Building $6,140,000 ($255,833/Unit) 5.18% Cap Rate Berkeley, CA 94709

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Trophy Value-Add Asset in an Irreplaceable Northside Location - Steps From UC Berkeley
  • Strong Historical & Projected Rent Growth
  • Opportunity to Furnish Units & Maximize Density
  • Ideal For Student Housing
  • Extensive Capital Improvements & Major System Upgrades
  • Chronic Housing Shortage Creates Consistent Demand

EXECUTIVE SUMMARY

PROPERTY TOURS AVAILABLE BY APPOINTMENT.
Please reach out to the listing team to schedule a tour.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present 2451 Le Conte Avenue, a 24-unit trophy multifamily asset in an irreplaceable Northside Berkeley location, just steps from the UC Berkeley campus. This rare investment offering combines turn-key capital improvements with meaningful rental upside in one of the Bay Area’s most enduring and supply-constrained housing markets.
The property has benefited from a series of major capital upgrades, including new dual-pane vinyl windows throughout, a complete copper re-piping, electrical service and subpanel replacements, a new roof, and a voluntary seismic retrofit. These improvements significantly reduce near-term capital expenditure needs and enhance the property’s long-term durability, positioning it as a low-maintenance asset for new ownership.
Comprising entirely studio units, the property is currently nearly fully leased, with all but two units occupied—providing strong in-place income and operational stability. Existing rents average $1,932 per unit, offering clear upside as units turn over. Comparable renovated studios in the immediate area are achieving rents exceeding $2,500 per unit, underscoring the property’s value-add potential through rent growth and management optimization. With Berkeley rents increasing more than 21% since 2021 and continued growth expected, the income trajectory for 2451 Le Conte Avenue remains highly favorable.
Ideally located just north of campus, 2451 Le Conte Avenue offers residents unparalleled proximity to UC Berkeley and the surrounding neighborhood’s premier amenities. The property boasts a Walk Score of 92 and Bike Score of 71, reflecting its exceptional accessibility to Downtown Berkeley, the Gourmet Ghetto dining district, and a vibrant mix of retail, cafés, and cultural attractions. Easy access to AC Transit and BART further enhances connectivity across the East Bay and into San Francisco—an essential amenity for students and professionals alike.
The Berkeley multifamily market continues to demonstrate remarkable resilience, supported by a chronic housing shortage and barriers to new construction near campus. This enduring imbalance between supply and demand strengthens the long-term investment fundamentals for well-located assets like 2451 Le Conte Avenue, ensuring consistent tenant demand and sustained rent growth.

2451 Le Conte Avenue represents a rare opportunity to acquire a stabilized, extensively upgraded property with immediate cash flow and substantial future upside, anchored by an irreplaceable location adjacent to UC Berkeley and the powerful long-term dynamics of one of Northern California’s strongest rental markets.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $570,073 $44.69
Other Income $3,656 $0.29
Vacancy Loss $17,102 $1.34
Effective Gross Income $556,627 $43.64
Taxes - -
Operating Expenses - -
Total Expenses $238,627 $18.71
Net Operating Income $318,000 $24.93

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $570,073
Annual Per SF $44.69
Other Income
Annual $3,656
Annual Per SF $0.29
Vacancy Loss
Annual $17,102
Annual Per SF $1.34
Effective Gross Income
Annual $556,627
Annual Per SF $43.64
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $238,627
Annual Per SF $18.71
Net Operating Income
Annual $318,000
Annual Per SF $24.93

PROPERTY FACTS

Price $6,140,000
Price Per Unit $255,833
Sale Type Investment
Cap Rate 5.18%
Gross Rent Multiplier 10.77
No. Units 24
Property Type Multifamily
Property Subtype Apartment
Apartment Style Single-Family Home
Building Class C
Lot Size 0.15 AC
Building Size 12,756 SF
Average Occupancy 96%
No. Stories 3
Year Built 1928
Parking Ratio 0.55/1,000 SF

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Double Pane Windows
  • Linen Closet

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Vintage Building
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 24 $2,500 450
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
058-2193-005-00
Land Assessment
$183,972 (2025)
Improvements Assessment
$627,050 (2025)
Total Assessment
$822,206 (2025)
  • Listing ID: 38189634

  • Date on Market: 10/23/2025

  • Last Updated:

  • Address: 2451 Le Conte Ave, Berkeley, CA 94709

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}