Log In/Sign Up
Your email has been sent.
24 Value-Add unit Trophy Asset 2451 Le Conte Ave 24 Unit Apartment Building $6,140,000 ($255,833/Unit) 5.18% Cap Rate Berkeley, CA 94709



INVESTMENT HIGHLIGHTS
- Trophy Value-Add Asset in an Irreplaceable Northside Location - Steps From UC Berkeley
- Strong Historical & Projected Rent Growth
- Opportunity to Furnish Units & Maximize Density
- Ideal For Student Housing
- Extensive Capital Improvements & Major System Upgrades
- Chronic Housing Shortage Creates Consistent Demand
EXECUTIVE SUMMARY
PROPERTY TOURS AVAILABLE BY APPOINTMENT.
Please reach out to the listing team to schedule a tour.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present 2451 Le Conte Avenue, a 24-unit trophy multifamily asset in an irreplaceable Northside Berkeley location, just steps from the UC Berkeley campus. This rare investment offering combines turn-key capital improvements with meaningful rental upside in one of the Bay Area’s most enduring and supply-constrained housing markets.
The property has benefited from a series of major capital upgrades, including new dual-pane vinyl windows throughout, a complete copper re-piping, electrical service and subpanel replacements, a new roof, and a voluntary seismic retrofit. These improvements significantly reduce near-term capital expenditure needs and enhance the property’s long-term durability, positioning it as a low-maintenance asset for new ownership.
Comprising entirely studio units, the property is currently nearly fully leased, with all but two units occupied—providing strong in-place income and operational stability. Existing rents average $1,932 per unit, offering clear upside as units turn over. Comparable renovated studios in the immediate area are achieving rents exceeding $2,500 per unit, underscoring the property’s value-add potential through rent growth and management optimization. With Berkeley rents increasing more than 21% since 2021 and continued growth expected, the income trajectory for 2451 Le Conte Avenue remains highly favorable.
Ideally located just north of campus, 2451 Le Conte Avenue offers residents unparalleled proximity to UC Berkeley and the surrounding neighborhood’s premier amenities. The property boasts a Walk Score of 92 and Bike Score of 71, reflecting its exceptional accessibility to Downtown Berkeley, the Gourmet Ghetto dining district, and a vibrant mix of retail, cafés, and cultural attractions. Easy access to AC Transit and BART further enhances connectivity across the East Bay and into San Francisco—an essential amenity for students and professionals alike.
The Berkeley multifamily market continues to demonstrate remarkable resilience, supported by a chronic housing shortage and barriers to new construction near campus. This enduring imbalance between supply and demand strengthens the long-term investment fundamentals for well-located assets like 2451 Le Conte Avenue, ensuring consistent tenant demand and sustained rent growth.
2451 Le Conte Avenue represents a rare opportunity to acquire a stabilized, extensively upgraded property with immediate cash flow and substantial future upside, anchored by an irreplaceable location adjacent to UC Berkeley and the powerful long-term dynamics of one of Northern California’s strongest rental markets.
Please reach out to the listing team to schedule a tour.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present 2451 Le Conte Avenue, a 24-unit trophy multifamily asset in an irreplaceable Northside Berkeley location, just steps from the UC Berkeley campus. This rare investment offering combines turn-key capital improvements with meaningful rental upside in one of the Bay Area’s most enduring and supply-constrained housing markets.
The property has benefited from a series of major capital upgrades, including new dual-pane vinyl windows throughout, a complete copper re-piping, electrical service and subpanel replacements, a new roof, and a voluntary seismic retrofit. These improvements significantly reduce near-term capital expenditure needs and enhance the property’s long-term durability, positioning it as a low-maintenance asset for new ownership.
Comprising entirely studio units, the property is currently nearly fully leased, with all but two units occupied—providing strong in-place income and operational stability. Existing rents average $1,932 per unit, offering clear upside as units turn over. Comparable renovated studios in the immediate area are achieving rents exceeding $2,500 per unit, underscoring the property’s value-add potential through rent growth and management optimization. With Berkeley rents increasing more than 21% since 2021 and continued growth expected, the income trajectory for 2451 Le Conte Avenue remains highly favorable.
Ideally located just north of campus, 2451 Le Conte Avenue offers residents unparalleled proximity to UC Berkeley and the surrounding neighborhood’s premier amenities. The property boasts a Walk Score of 92 and Bike Score of 71, reflecting its exceptional accessibility to Downtown Berkeley, the Gourmet Ghetto dining district, and a vibrant mix of retail, cafés, and cultural attractions. Easy access to AC Transit and BART further enhances connectivity across the East Bay and into San Francisco—an essential amenity for students and professionals alike.
The Berkeley multifamily market continues to demonstrate remarkable resilience, supported by a chronic housing shortage and barriers to new construction near campus. This enduring imbalance between supply and demand strengthens the long-term investment fundamentals for well-located assets like 2451 Le Conte Avenue, ensuring consistent tenant demand and sustained rent growth.
2451 Le Conte Avenue represents a rare opportunity to acquire a stabilized, extensively upgraded property with immediate cash flow and substantial future upside, anchored by an irreplaceable location adjacent to UC Berkeley and the powerful long-term dynamics of one of Northern California’s strongest rental markets.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$570,073
|
$44.69
|
| Other Income |
$3,656
|
$0.29
|
| Vacancy Loss |
$17,102
|
$1.34
|
| Effective Gross Income |
$556,627
|
$43.64
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$238,627
|
$18.71
|
| Net Operating Income |
$318,000
|
$24.93
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $570,073 |
| Annual Per SF | $44.69 |
| Other Income | |
|---|---|
| Annual | $3,656 |
| Annual Per SF | $0.29 |
| Vacancy Loss | |
|---|---|
| Annual | $17,102 |
| Annual Per SF | $1.34 |
| Effective Gross Income | |
|---|---|
| Annual | $556,627 |
| Annual Per SF | $43.64 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $238,627 |
| Annual Per SF | $18.71 |
| Net Operating Income | |
|---|---|
| Annual | $318,000 |
| Annual Per SF | $24.93 |
PROPERTY FACTS
| Price | $6,140,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $255,833 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.18% | Building Size | 12,756 SF |
| Gross Rent Multiplier | 10.77 | Average Occupancy | 96% |
| No. Units | 24 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1928 |
| Property Subtype | Apartment | Parking Ratio | 0.55/1,000 SF |
| Price | $6,140,000 |
| Price Per Unit | $255,833 |
| Sale Type | Investment |
| Cap Rate | 5.18% |
| Gross Rent Multiplier | 10.77 |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 12,756 SF |
| Average Occupancy | 96% |
| No. Stories | 3 |
| Year Built | 1928 |
| Parking Ratio | 0.55/1,000 SF |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Double Pane Windows
- Linen Closet
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Vintage Building
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 24 | $2,500 | 450 |
1 1
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 058-2193-005-00 | Improvements Assessment | $627,050 (2025) |
| Land Assessment | $183,972 (2025) | Total Assessment | $822,206 (2025) |
PROPERTY TAXES
Parcel Number
058-2193-005-00
Land Assessment
$183,972 (2025)
Improvements Assessment
$627,050 (2025)
Total Assessment
$822,206 (2025)
1 of 35
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
24 Value-Add unit Trophy Asset | 2451 Le Conte Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
