Log In/Sign Up
Your email has been sent.
25 Hamilton Ave 18 Unit Apartment Building $4,150,000 ($230,556/Unit) Lynn, MA 01902
Investment Highlights
- 16 Parking Spaces
- Solar Array
- New Roof
Executive Summary
Boston Realty Advisors is pleased to present 25 Hamilton Avenue, an eighteen-unit multifamily property located in Lynn, Massachusetts. The three-story building is comprised entirely of one-bedroom apartments and contains 11,169 square feet of gross living area within a total building area of 15,468 square feet. The property sits on a 0.29-acre lot and includes sixteen (16) on-site parking spaces, providing a meaningful competitive advantage in this urban submarket. The property is equipped with energy-efficient building systems, including a solar array that fully offsets the building’s electrical consumption. Seventeen of the eighteen units are currently occupied on annual leases.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,150,000 | Building Class | C |
| Price Per Unit | $230,556 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 11,100 SF |
| No. Units | 18 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1970 |
| Apartment Style | Low-Rise | Parking Ratio | 0.89/1,000 SF |
| Zoning | R4, Lynn | ||
| Price | $4,150,000 |
| Price Per Unit | $230,556 |
| Sale Type | Investment |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 11,100 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1970 |
| Parking Ratio | 0.89/1,000 SF |
| Zoning | R4, Lynn |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Tub/Shower
- Carpet
- Smoke Free
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 18 | - | 600 |
1 1
Walk Score®
Very Walkable (89)
Property Taxes
| Parcel Number | LYNN-000069-000656-000006 | Improvements Assessment | $2,426,700 (2025) |
| Land Assessment | $1,476,000 (2025) | Total Assessment | $3,902,700 (2025) |
Property Taxes
Parcel Number
LYNN-000069-000656-000006
Land Assessment
$1,476,000 (2025)
Improvements Assessment
$2,426,700 (2025)
Total Assessment
$3,902,700 (2025)
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
25 Hamilton Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.