Log In/Sign Up
Your email has been sent.
251 W Valley Blvd 9 Unit Apartment Building $3,350,000 ($372,222/Unit) 3.95% Cap Rate San Gabriel, CA 91776
Investment Highlights
- 2 assigned parking spots
- Water Supply Lines Replaced in 2020
- Laundry facilities
- Water Heater replaces in 2021
Executive Summary
Rare Investment Opportunity — Multifamily Property in Prime San Gabriel Location Welcome to 251 W Valley Blvd, a substantial and well-situated and maintained multifamily asset in the heart of San Gabriel, CA. This 7,402 ± sq ft building on a 0.33-acre lot which is (SLC3-R3 zoned) features 9 units with a unit mix of (5) One-Bedroom/One-Bathroom and (4) Two-Bedroom/One-Bathroom, offering excellent rental income potential in a high-demand residential and mixed-use neighborhood. The property includes 2 assigned parking spaces for each unit and an on-site laundry facility. Property is located on Valley Blvd which grants easy walking access to restaurants, shops, and public transit.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$201,840
|
$27.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$201,840
|
$27.27
|
| Taxes |
-
|
-
|
| Operating Expenses |
$69,631
|
$9.41
|
| Total Expenses |
$69,631
|
$9.41
|
| Net Operating Income |
$132,209
|
$17.86
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $201,840 |
| Annual Per SF | $27.27 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $201,840 |
| Annual Per SF | $27.27 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | $69,631 |
| Annual Per SF | $9.41 |
| Total Expenses | |
|---|---|
| Annual | $69,631 |
| Annual Per SF | $9.41 |
| Net Operating Income | |
|---|---|
| Annual | $132,209 |
| Annual Per SF | $17.86 |
Property Facts
| Price | $3,350,000 | Apartment Style | Low-Rise |
| Price Per Unit | $372,222 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.32 AC |
| Cap Rate | 3.95% | Building Size | 7,402 SF |
| No. Units | 9 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1978 |
| Zoning | SLC3-R3* - Multiple Dwelling | ||
| Price | $3,350,000 |
| Price Per Unit | $372,222 |
| Sale Type | Investment |
| Cap Rate | 3.95% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 7,402 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1978 |
| Zoning | SLC3-R3* - Multiple Dwelling |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
1 1
Walk Score®
Walker's Paradise (92)
Property Taxes
| Parcel Number | 5360-017-018 | Total Assessment | $1,847,135 |
| Land Assessment | $837,369 | Annual Taxes | $0 ($0.00/SF) |
| Improvements Assessment | $1,009,766 | Tax Year | 2025 |
Property Taxes
Parcel Number
5360-017-018
Land Assessment
$837,369
Improvements Assessment
$1,009,766
Total Assessment
$1,847,135
Annual Taxes
$0 ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Moon Realty Pasadena
251 W Valley Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.