Waverly Court 2510-2524 SE Clinton St 13,726 SF 100% Leased Retail Building Portland, OR 97202 $2,600,000 ($189.42/SF) 6.46% Cap Rate

INVESTMENT HIGHLIGHTS

  • Fully Lesaed to Long Term Commercial Tenants
  • Seller Financing Available for Qualified Borrower
  • (11) Apartment Units Leased at Below Market Rates

EXECUTIVE SUMMARY

Marcus & Millichap has been exclusively selected to list for sale Waverly Court. This fully leased, mixed-use asset is well located at 2510-2524 SE Clinton Street in Southeast Portland's Division-Clinton Neighborhood. The property consists of 14,178 square feet of gross building area situated over two stories on an 8,240 square foot lot zoned Commercial Mixed-Use 1 (CM1). The building is currently 100% occupied by (6) commercial tenants on the main level and (11) residential tenants on the second level. There are nine (9) studios and (2) one-bedroom apartments.
The commercial tenants are currently on modified gross leases with lease expirations dates ranging from 1 to 4 years with an average lease term of 2.25 years. These staggered leases help reduce risk for an investor while they increase rents to market rates and convert leases to a Triple Net (NNN) expense reimbursement structure during renewal periods.
On average, the (11) apartment units are leased at a monthly rent that is more than 11% below market. This provides an investor another opportunity to further add value over time by improving units, increasing rents, and implementing residential utility bill-backs (RUBS).

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

PROPERTY FACTS

Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
13,726 SF
Building Class
C
Year Built
1913
Price
$2,600,000
Price Per SF
$189.42
Cap Rate
6.46%
NOI
$167,891
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.66
Lot Size
0.19 AC
Zoning
CM1 - CM1 - Commercial Mixed-Use 1
Frontage
142’ on Clinton St

AMENITIES

  • Bus Line
  • Signage

MAJOR TENANTS Click Here to Access

  • TENANT
  • INDUSTRY
  • SF OCCUPIED
  • RENT/SF
  • LEASE TYPE
  • LEASE END
  • Clinton Street Pub
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
  • Clinton Street Records
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
  • Clinton Street Theater
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
  • Gilly's Salon
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
  • La Dolce Vita
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
  • Lucky Horseshoe Lounge
  • Retailer
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
TENANT INDUSTRY SF OCCUPIED RENT/SF LEASE TYPE LEASE END
Clinton Street Pub Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
Clinton Street Records Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
Clinton Street Theater Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
Gilly's Salon Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
La Dolce Vita Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
Lucky Horseshoe Lounge Retailer 99,999 SF $9.99 Lorem Ipsum Jan 0000
Walk Score®
Walker's Paradise (94)
Bike Score®
Biker's Paradise (94)

NEARBY MAJOR RETAILERS

barre3
New Seasons Market
Fit Body Boot Camp
Starbucks
Safeway
Royal Bank of Canada
Umpqua Bank
Tempo
Dutch Bros
Soccer Shots

PROPERTY TAXES

  • Listing ID: 30307656

  • Date on Market: 12/7/2023

  • Last Updated:

  • Address: 2510-2524 SE Clinton St, Portland, OR 97202