Your email has been sent.
2512 Calumet St 7 Unit Apartment Building $1,650,000 ($235,714/Unit) Houston, TX 77004



INVESTMENT HIGHLIGHTS
- Vacancy Rate: Currently maintaining a low vacancy rate of just 10%.
- Value-Add Opportunity: Potential to add two additional units, increasing revenue potential and profitability.
- Turnkey Investment: No renovations or maintenance required—start earning and generating cash flow from day one.
- Two Buildings: One building remodeled into three distinct units; the other newly constructed with four sleek, modern units.
- Fully Furnished: The entire property is furnished with modern furniture, ready for immediate occupancy.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,650,000 | Building Class | B |
| Price Per Unit | $235,714 | Lot Size | 0.27 AC |
| Sale Type | Investment | Building Size | 6,090 SF |
| Sale Condition | Business Value Included | Average Occupancy | 90% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1935/2022 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Single-Family Home |
| Price | $1,650,000 |
| Price Per Unit | $235,714 |
| Sale Type | Investment |
| Sale Condition | Business Value Included |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | B |
| Lot Size | 0.27 AC |
| Building Size | 6,090 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built/Renovated | 1935/2022 |
| Opportunity Zone |
Yes |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Washer/Dryer
- Granite Countertops
- Refrigerator
- Range
- Grill
- Island Kitchen
SITE AMENITIES
- Laundry Facilities
- Furnished Units Available
- Gas Range
ABOUT 2512 CALUMET ST , HOUSTON, TX 77004
This turnkey, owner-absentee multifamily property in Houston offers immediate cash flow and strong upside potential. Comprising two freestanding buildings with seven fully furnished units (three remodeled and four modern), it generated a 2024 NOI of $90,784 under professional management. Located minutes from Texas Medical Center, this property benefits from strong rental demand and comes fully equipped for seamless short-term or long-term rental operations. With the ability to add two additional units for an estimated $50,000 in extra annual income, this asset presents an exceptional investment opportunity.
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | 500 |
| 1+1 | 2 | - | 700 |
| 2+1 | 2 | - | 900 |
| 2+2 | 2 | - | 990 - 1,400 |
PROPERTY TAXES
| Parcel Number | 0611220000010 | Improvements Assessment | $427,643 (2025) |
| Land Assessment | $278,200 (2025) | Total Assessment | $705,843 (2025) |
PROPERTY TAXES
Presented by
2512 Calumet St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

