Log In/Sign Up
Your email has been sent.
Azul Apartments-Woodlands 25123 Harper Ln 12 Unit Apartment Building $2,500,000 ($208,333/Unit) 6.40% Cap Rate Spring, TX 77380
Investment Highlights
- Quiet, low maintenance, below market rent
- Open Floor plan with modern design
- Natural light with high ceilings
Executive Summary
Built in 2023, this exceptional 12-unit apartment community offers a rare opportunity to own a modern, low-maintenance investment with little to no deferred maintenance. The property features spacious approximately 1,160-square-foot two-bedroom, two-bathroom units, each equipped with washer and dryer connections, stainless steel appliances, and thoughtfully designed floor plans that appeal to today's renters.
This well-maintained, luxury-style community offers a quiet setting with ample parking and low operating expenses, making it an attractive asset for investors seeking strong long-term performance. Conveniently tucked away in a peaceful location while remaining close to shopping, dining, and major thoroughfares, the property provides residents with both privacy and easy access to everyday conveniences.
This well-maintained, luxury-style community offers a quiet setting with ample parking and low operating expenses, making it an attractive asset for investors seeking strong long-term performance. Conveniently tucked away in a peaceful location while remaining close to shopping, dining, and major thoroughfares, the property provides residents with both privacy and easy access to everyday conveniences.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,500,000 | Property Subtype | Apartment |
| Price Per Unit | $208,333 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 6.40% | Lot Size | 1.72 AC |
| Sale Condition | 1031 Exchange | Building Size | 13,920 SF |
| Gross Rent Multiplier | 11.33 | No. Stories | 3 |
| No. Units | 12 | Year Built | 2023 |
| Property Type | Multifamily |
| Price | $2,500,000 |
| Price Per Unit | $208,333 |
| Sale Type | Investment |
| Cap Rate | 6.40% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.33 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 1.72 AC |
| Building Size | 13,920 SF |
| No. Stories | 3 |
| Year Built | 2023 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Refrigerator
- Oven
- Tub/Shower
- Walk-In Closets
- Breakfast Nook
- Double Pane Windows
- Family Room
- Pantry
- Porch
- Smoke Free
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Controlled Access
- Property Manager on Site
- Tenant Controlled HVAC
- Gated
- Smoke Free
- Maintenance on site
- Individual Leases Available
- Smoke Detector
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Fairly bikeable
50/100
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Azul Apartments-Woodlands | 25123 Harper Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.