Log In/Sign Up
Your email has been sent.
Cyber Inn 2560 Center West Pky 36 Room Hotel Augusta, GA 30909 $2,700,000 ($75,000/Room) 9.26% Cap Rate



Executive Summary
Newly renovated property! 36 rooms with manager living quarters! $600K + annual revenue. Great location near Augusta National Golf Course home of the Master’s!! Won’t last long!! Contact Chirag at (330) 329-5140 for more info.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$600,000
|
$61.43
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$600,000
|
$61.43
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$350,000
|
$35.83
|
| Net Operating Income |
$250,000
|
$25.59
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $600,000 |
| Annual Per SF | $61.43 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $600,000 |
| Annual Per SF | $61.43 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $350,000 |
| Annual Per SF | $35.83 |
| Net Operating Income | |
|---|---|
| Annual | $250,000 |
| Annual Per SF | $25.59 |
Property Facts
Amenities
- Wheelchair Accessible
- Public Access Wifi
- Smoke-Free
- Smoke Detector
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 36 | $62.00 | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 0120019120 | Improvements Assessment | $394,904 |
| Land Assessment | $99,316 | Total Assessment | $494,220 |
Property Taxes
Parcel Number
0120019120
Land Assessment
$99,316
Improvements Assessment
$394,904
Total Assessment
$494,220
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
KBC HOSPITALITY LLC
Cyber Inn | 2560 Center West Pky
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
