Your email has been sent.
25691 Smotherman Rd 1,198 SF Retail Condo Unit Offered at $750,000 in Frisco, TX 75033



Investment Highlights
- Tenant Massage/Spa (exclusive)
- Pro. CAP (2032) 6.6%
- Lease Term 10 Year (2033)
Executive Summary
Strong demographic growth in Frisco, Medical / wellness retail demand continues to expand, Inflation-protected income via annual escalations, Limited inventory of road-front retail condos available, Below replacement cost investment opportunity.
Data Room Click Here to Access
- Offering Memorandum
Property Facts
| Total Building Size | 18,072 SF | Typical Floor Size | 18,072 SF |
| Property Type | Retail (Condo) | Year Built | 2022 |
| Property Subtype | Storefront | Lot Size | 1.13 AC |
| Building Class | B | Parking Ratio | 1.94/1,000 SF |
| Floors | 1 | ||
| Zoning | Commercial - Restaurant / Retail / Professional & Medical Office | ||
| Total Building Size | 18,072 SF |
| Property Type | Retail (Condo) |
| Property Subtype | Storefront |
| Building Class | B |
| Floors | 1 |
| Typical Floor Size | 18,072 SF |
| Year Built | 2022 |
| Lot Size | 1.13 AC |
| Parking Ratio | 1.94/1,000 SF |
| Zoning | Commercial - Restaurant / Retail / Professional & Medical Office |
Amenities
- 24 Hour Access
- Signage
1 Unit Available
Unit 160
| Unit Size | 1,198 SF | Sale Type | Investment |
| Price | $750,000 | Cap Rate | 5.40% |
| Price Per SF | $626.04 | NOI | $40,500 |
| Condo Use | Retail |
| Unit Size | 1,198 SF |
| Price | $750,000 |
| Price Per SF | $626.04 |
| Condo Use | Retail |
| Sale Type | Investment |
| Cap Rate | 5.40% |
| NOI | $40,500 |
Description
1,198 SF Retail Condo; Fully built-out for Spa / Massage Business; Professional interior finish-out; Excellent frontage & signage exposure; Ample shared parking; Low-maintenance retail asset
Sale Notes
Rare opportunity to own a road-front retail condo in one of the fastest-growing and most affluent markets in North Texas. Positioned for strong visibility and long-term appreciation. Exclusive right to operate a massage business within the plaza, Protects tenant revenue and long-term stability; Competitive moat within the center. Current 10-Year NNN Lease; Lease expiration: 2033; Established massage operator in place; Minimal landlord responsibilities. True
passive income structure. Offered at 5.4% CAP Rate, 3% Annual Rental Increases, Projected to reach approximately 6.6% CAP Rate by year-end (based on escalations), Long-term stable cash flow, Ideal for 1031 exchange or passive investors. Strong demographic growth in Frisco, Medical / wellness retail demand continues to expand, Inflation-protected income via annual
escalations, Limited inventory of road-front retail condos available, Below replacement cost investment opportunity
Nearby Major Retailers
Presented by
25691 Smotherman Rd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
