Log In/Sign Up
Your email has been sent.
2575 Bedford Ave, Flatbush 2575 Bedford Ave 9 Unit Apartment Building $3,050,000 ($338,889/Unit) 8.27% Cap Rate Brooklyn, NY 11226
Investment Highlights
- Fully Free Market, 100% Occupied, Turn-Key 9 Family
- Converted via Alt 1 from a three-family in 2024
Executive Summary
2575 Bedford Avenue is a 9 family residential building located in the Flatbush neighborhood of Brooklyn, New York (ZIP 11226). Built in 1901, the property spans approximately 3,372 sq ft and the lot is 2,000 sq ft, featuring 9 residential units. Its location on Bedford Avenue provides easy access to local shops, services, and public transportation, making it a stable investment property in a densely populated and transit-accessible Brooklyn neighborhood.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$286,014
|
$84.82
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$286,014
|
$84.82
|
| Taxes |
$8,835
|
$2.62
|
| Operating Expenses |
$25,000
|
$7.41
|
| Total Expenses |
$33,835
|
$10.03
|
| Net Operating Income |
$252,179
|
$74.79
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $286,014 |
| Annual Per SF | $84.82 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $286,014 |
| Annual Per SF | $84.82 |
| Taxes | |
|---|---|
| Annual | $8,835 |
| Annual Per SF | $2.62 |
| Operating Expenses | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $7.41 |
| Total Expenses | |
|---|---|
| Annual | $33,835 |
| Annual Per SF | $10.03 |
| Net Operating Income | |
|---|---|
| Annual | $252,179 |
| Annual Per SF | $74.79 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Hardwood Floors
- Ice Maker
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Intercom
1 1
Exceptionally walkable
100/100
Challenging for drivers
10/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 05190-0046 | Total Assessment | $80,880 (2026) |
| Land Assessment | $23,580 (2026) | Annual Taxes | $8,835 ($2.62/SF) |
| Improvements Assessment | $57,300 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
05190-0046
Land Assessment
$23,580 (2026)
Improvements Assessment
$57,300 (2026)
Total Assessment
$80,880 (2026)
Annual Taxes
$8,835 ($2.62/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
