Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • FREE-MARKET 5-UNIT MULTIFAMILY — Nassau County asset; no rent control, no rent stabilization; outside NYC's RSL/ETPA framework
  • $187,800 GROSS POTENTIAL INCOME — Base rent + parking
  • NEAR-TERM MARK-TO-MARKET — Apt #5 at $2,400 vs. $3,000 market = +25% reset; 3 of 5 leases roll by 7/31/26
  • ASKING $3,450,000 — $690,000 per unit, $677/SF
  • 100% OCCUPIED, LONG-TENURED — Low-touch, low-vacancy operation; in-place renters with track record
  • PORTFOLIO OPTION — Acquire individually OR with 18-unit Eyssimont portfolio (26 & 28 Linden + 37 & 39 Spruce); NDA required

Executive Summary

The Thesis.
Free-market, fully-leased 5-unit Nassau County multifamily — outside NYC's rent regulation framework, with long-tenured residents in place and a near-term mark-to-market reset on Apt #5.
The Numbers.
Asking $3,450,000 — $690,000 per unit, $677/SF — against $187,800 in gross potential income (base rent + parking). In-place rents are $3,000/mo per 1BR and $3,500/mo per 2BR (with one below-market 1BR at $2,400/mo); all five parking spots contracted at $50/mo. Annual real estate taxes are $23,772. Full operating financials, leases, and estoppels release under executed NDA.
Why The Income Is Durable.
Nassau County asset, fully outside NYC's RSL/ETPA framework — no rent control, no rent stabilization, full mark-to-market at every turn. The renter base sits in one of the wealthiest submarkets on Long Island: Great Neck reports a median household income of $152,350 and an average household income of $212,440, with more than 30% of households earning over $200,000 annually. Tenants come for the schools — Great Neck UFSD ranks #6 Best School District in New York (Niche 2026, overall grade A+), with Great Neck South Middle School #11 and E.M. Baker Elementary #16 statewide. The building has been 100% occupied with long-tenured renters in place; ownership has run a low-touch, low-vacancy operation for years.
Why There's Upside.
Apt #5 is contracted at $2,400/mo (lease expiring 7/31/2026) versus a $3,000/mo market rent — a +25% standalone reset worth approximately $7,200/year. Three of the five leases roll by 7/31/2026; the remaining two on 1/31/2027 — a concentrated near-term reset window. All five onsite parking spots are also contracted to tenants at $50/mo, positioned below the Great Neck submarket clearing rate; additional recoverable revenue at lease turn.
The Building.
1943 brick masonry construction, 5,097 SF across two floors, configured as three 1BR / 1BA and two 2BR / 1BA layouts. Each unit was renovated through the prior ownership cycle: new countertops, stainless appliances and dishwashers in the kitchens; new fixtures, vanities and tile work in the baths; original hardwood floors refinished throughout. Off-street parking, in-building basement laundry, and basement storage round out the amenity stack. Tenant-paid electric and tenant-paid gas/heat via separate meters; landlord pays water/sewer only.
Location & Access.
Village of Thomaston — a supply-constrained pocket of Great Neck where multifamily product rarely trades. Approximately 1 mile to the NYC border, fully in Nassau County: Queens-adjacent renter demand without NYC's landlord-tenant jurisdiction or rent regulation. 0.4 mi walk to Great Neck LIRR — ~30-min express to Penn Station. 1.2 mi to North Shore University Hospital; 1.8 mi to Long Island Jewish Medical Center.
Acquisition Note.
26 Linden may be acquired individually or alongside the broader 18-unit Eyssimont Realty portfolio (26 & 28 Linden + 37 & 39 Spruce). Portfolio-level pricing, full financials, current leases, and tenant estoppels release under executed NDA. Tours by appointment only.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,450,000
Price Per Unit $690,000
Sale Type Investment
Cap Rate 4.41%
Gross Rent Multiplier 18.37
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 3,333 SF
Average Occupancy 100%
No. Stories 2
Year Built 1943
Zoning R-6 - R-6 Multifamily Residential — permits low-rise apartment buildings; per owner, allows 2 additional units per building.

Amenities

Unit Amenities

  • Dishwasher
  • Washer/Dryer
  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Stainless Steel Appliances
  • Tub/Shower
  • Yard
  • Basement
  • Garden
  • Lawn
  • Large Bedrooms

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Smoke Free
  • Private Bathroom
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 3 $2,700 708
2+1 2 $3,500 950 - 1,050
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
2253-02-261-00-0115-0
Land Assessment
$1,560
Improvements Assessment
$2,870
Total Assessment
$4,430
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 40135360

  • Date on Market: 4/13/2026

  • Last Updated:

  • Address: 26 Linden St, Great Neck, NY 11021

Contact the Sale Advisor

26 Linden St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}