Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

2609 Country Trce SE - 2609 Country Trace SE 2 Unit Apartment Building Offered at $385,000 at a 7% Cap Rate Conyers, GA 30013

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Executive Summary

Fantastic investment opportunity with a strong cap rate near 7.0% and solid cash flow. This well maintained duplex features two 3 bed / 2 bath units, each offering remodeled kitchens, living rooms with a fireplace, and access to a large backyard. Current rents of $1,325 and $1,330 per unit generate approximately $31,860 in gross annual income. Estimated annual expenses of $5,098 result in a healthy net operating income of approximately $26,762.
Based on current financing assumptions, projected annual debt service is approximately $22,790, producing estimated annual cash flow of $3,970. With conservative underwriting and a proven rental history, this property presents a compelling buy and hold opportunity with reliable tenants and easy management.
Located just a 12 minute drive from the newly established Archer Aerospace and Rivian manufacturing facilities, which are collectively bringing more than 8,000 jobs to the area, the property benefits from strong tenant demand and continued growth in the local rental market. A turn key income producing asset offering both stability today and upside for long term appreciation.

Financial Summary (Actual - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $385,000
Price Per Unit $192,500
Sale Type Investment
Cap Rate 7%
No. Units 2
Property Type Multifamily
Building Size 3,360 SF
Average Occupancy 100%
No. Stories 2
Year Built 1985

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 2 $1,300 -

Property Taxes

Property Taxes

Parcel Number
077-A-02-0091
Land Assessment
$46,160 (2025)
Improvements Assessment
$118,640 (2025)
Total Assessment
$164,800 (2025)
  • Listing ID: 38804263

  • Date on Market: 12/17/2025

  • Last Updated:

  • Address: 2609 Country Trce SE, Conyers, GA 30013

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}