Log In/Sign Up
Your email has been sent.
2610 J St 4 Unit Apartment Building $1,225,000 ($306,250/Unit) 5.72% Cap Rate Sacramento, CA 95816
Investment Highlights
- Excellent Midtown Sacramento Location near restaurant & entertainment venues.
- 14 On Site Parking spaces.
- 100% Leased to 4 Tenants.
Executive Summary
Fully Leased Multi-Family 4-Plex in Midtown Sacramento. Four One [1]- Bedroom One [1]-Bathroom Suites all with including kitchens and washer/dryers. Suite # 1 = 710 SF; Suite # 2 = 520 SF; Suite # 3 = 520 SF; Suite # 4 = 737 SF. The Parcel includes 14 on-site parking spaces and each Suite includes One [1] parking space per Suite. The 10 additional parking spaces are leased @ $1,500.00 per month on a month -to -month tenancy. NOI = $70,025/$1,225,000 = 5.7% Cap Rate.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,225,000 | Building Class | C |
| Price Per Unit | $306,250 | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 2,408 SF |
| Cap Rate | 5.72% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1910 |
| Property Subtype | Apartment | Parking Ratio | 4.15/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | C2, Sacramento - C-2 SPD Zoning | ||
| Price | $1,225,000 |
| Price Per Unit | $306,250 |
| Sale Type | Investment |
| Cap Rate | 5.72% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 2,408 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1910 |
| Parking Ratio | 4.15/1,000 SF |
| Zoning | C2, Sacramento - C-2 SPD Zoning |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Washer/Dryer
- Heating
- Ceiling Fans
- Eat-in Kitchen
- High Speed Internet Access
- Refrigerator
- Range
- Family Room
- Vinyl Flooring
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4 | 4 | - | 520 - 737 |
1 1
Exceptionally walkable
100/100
Exceptionally drivable
90/100
Some public transit
50/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 007-0105-004 | Improvements Assessment | $920,066 |
| Land Assessment | $378,850 | Total Assessment | $1,298,916 |
Property Taxes
Parcel Number
007-0105-004
Land Assessment
$378,850
Improvements Assessment
$920,066
Total Assessment
$1,298,916
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
TL Commercial
2610 J St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.