Log In/Sign Up
Your email has been sent.
Sequim Tiny Home Village 261131 US-101 Hwy 20 Unit Mobile Home Park $2,165,000 ($108,250/Unit) 7.10% Cap Rate Sequim, WA 98382
Executive Summary
This newly completed RV park offers 20 spaces with sewer, water , and garbage paid by the tenants and the spaces renting for $795/mo. Recently appraised at $2.375M. Great opportunity to own high demand monthly RV spaces with almost nothing to maintain or convert to nightly rentals to increase profits.
Data Room Click Here to Access
- Operating and Financials
- Third Party Reports
- Investigations
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$190,800
|
$3.45
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,540
|
$0.17
|
| Effective Gross Income |
$181,260
|
$3.28
|
| Taxes |
$6,000
|
$0.11
|
| Operating Expenses |
$23,701
|
$0.43
|
| Total Expenses |
$29,701
|
$0.54
|
| Net Operating Income |
$151,559
|
$2.74
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $190,800 |
| Annual Per SF | $3.45 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $9,540 |
| Annual Per SF | $0.17 |
| Effective Gross Income | |
|---|---|
| Annual | $181,260 |
| Annual Per SF | $3.28 |
| Taxes | |
|---|---|
| Annual | $6,000 |
| Annual Per SF | $0.11 |
| Operating Expenses | |
|---|---|
| Annual | $23,701 |
| Annual Per SF | $0.43 |
| Total Expenses | |
|---|---|
| Annual | $29,701 |
| Annual Per SF | $0.54 |
| Net Operating Income | |
|---|---|
| Annual | $151,559 |
| Annual Per SF | $2.74 |
Property Facts
| Price | $2,165,000 | Apartment Style | Low-Rise |
| Price Per Unit | $108,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.27 AC |
| Cap Rate | 7.10% | Building Size | 55,321 SF |
| Sale Condition | 1031 Exchange | No. Stories | 1 |
| No. Units | 20 | Year Built | 2025 |
| Property Type | Multifamily | Cross Streets | Carlsborg |
| Property Subtype | Manufactured Housing/Mobile Home | ||
| Zoning | CGC - Carlsborg General Commercial | ||
| Price | $2,165,000 |
| Price Per Unit | $108,250 |
| Sale Type | Investment |
| Cap Rate | 7.10% |
| Sale Condition | 1031 Exchange |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Manufactured Housing/Mobile Home |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.27 AC |
| Building Size | 55,321 SF |
| No. Stories | 1 |
| Year Built | 2025 |
| Cross Streets | Carlsborg |
| Zoning | CGC - Carlsborg General Commercial |
Amenities
Site Amenities
- 24 Hour Access
- Fenced Lot
- Pet Play Area
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 20 | $795.00 | 850 |
1 1
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Sequim Tiny Home Village | 261131 US-101 Hwy
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.