Log In/Sign Up
Your email has been sent.
The Clubhouse at Arcadia 2620 N 40th St 43 Unit Apartment Building $12,247,000 ($284,814/Unit) 5.75% Cap Rate Phoenix, AZ 85008



Executive Summary
CBRE is proud to offer Clubhouse at Arcadia, a 43-unit multifamily community situated in the desirable Lower Arcadia neighborhood of central Phoenix. This property, originally built in 1951 and renovated in 2018, features spacious and well-designed units: one-bedroom apartments at 960 SF, two-bedroom two-bathroom units at 1,095 SF, and a two-bedroom one-bathroom option at 1,385 SF, averaging 1,055 SF per unit. Residents of Clubhouse at Arcadia enjoy modern interiors with individual HVAC systems, in-unit washers and dryers, dishwashers, microwaves, stainless steel appliances, stylish backsplashes, walk-in showers, quartz/granite countertops in the kitchen and bathrooms, and durable wood plank vinyl flooring. The community also offers a range of sought-after amenities, including a BBQ and picnic area, covered parking, on-site laundry facilities, a dedicated pet play area, and a refreshing swimming pool.
Clubhouse at Arcadia benefits from its prime location in Lower Arcadia, a highly sought-after neighborhood in central Phoenix. This desirable area offers a premium lifestyle, characterized by its lush, tree-lined streets and well-maintained homes, creating an atmosphere of tranquility and exclusivity. Residents of Lower Arcadia enjoy convenient access to a vibrant culinary scene, with a plethora of acclaimed restaurants and trendy cafes nearby. The neighborhood's walkability and bike-friendliness provide easy access to local shops, parks, and recreational opportunities. Moreover, Lower Arcadia boasts excellent schools and a strong sense of community, making it an ideal choice for families and anyone seeking a high quality of life in the heart of Phoenix.
Future investors will benefit from the opportunity to organically increase rental income throughout their ownership. The property's desirable location, contemporary interior finishes, and comprehensive community amenities provide a strong foundation for bringing current rents in line with market rates, ultimately enhancing the property's Net Operating Income (NOI).
Clubhouse at Arcadia benefits from its prime location in Lower Arcadia, a highly sought-after neighborhood in central Phoenix. This desirable area offers a premium lifestyle, characterized by its lush, tree-lined streets and well-maintained homes, creating an atmosphere of tranquility and exclusivity. Residents of Lower Arcadia enjoy convenient access to a vibrant culinary scene, with a plethora of acclaimed restaurants and trendy cafes nearby. The neighborhood's walkability and bike-friendliness provide easy access to local shops, parks, and recreational opportunities. Moreover, Lower Arcadia boasts excellent schools and a strong sense of community, making it an ideal choice for families and anyone seeking a high quality of life in the heart of Phoenix.
Future investors will benefit from the opportunity to organically increase rental income throughout their ownership. The property's desirable location, contemporary interior finishes, and comprehensive community amenities provide a strong foundation for bringing current rents in line with market rates, ultimately enhancing the property's Net Operating Income (NOI).
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $12,247,000 | Apartment Style | Garden |
| Price Per Unit | $284,814 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.01 AC |
| Cap Rate | 5.75% | Building Size | 45,631 SF |
| No. Units | 43 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1951/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.64/1,000 SF |
| Zoning | R-3 | ||
| Price | $12,247,000 |
| Price Per Unit | $284,814 |
| Sale Type | Investment |
| Cap Rate | 5.75% |
| No. Units | 43 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.01 AC |
| Building Size | 45,631 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1951/2018 |
| Parking Ratio | 1.64/1,000 SF |
| Zoning | R-3 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Washer/Dryer
- Heating
- Ceiling Fans
- Hardwood Floors
- High Speed Internet Access
- Refrigerator
- Oven
- Walk-In Closets
- Lawn
- Patio
- Smoke Free
Site Amenities
- 24 Hour Access
- Controlled Access
- Courtyard
- Laundry Facilities
- Pool
- Property Manager on Site
- Trash Pickup - Curbside
- Maintenance on site
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 15 | $1,579 | 960 |
| 2+2 | 27 | $1,788 | 1,095 |
| 2+1 | 1 | $2,067 | 1,385 |
1 1
Walk Score®
Very Walkable (73)
Bike Score®
Very Bikeable (71)
Property Taxes
| Parcel Number | 120-01-032C | Total Assessment | $174,814 |
| Land Assessment | $0 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
120-01-032C
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$174,814
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 49
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Clubhouse at Arcadia | 2620 N 40th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
