Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Magnolia Portfolio 2634 Thorndyke Ave W 43 Unit Apartment Building $9,250,000 ($215,116/Unit) 5.40% Cap Rate Seattle, WA 98199

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 5 parcel assemblage
  • 41 residential units, 2 com spaces, and 1 SFR
  • LR3 (M) Zoning
  • Multiple investment strategies
  • 48,462 square feet of land
  • Great value add opporunity

EXECUTIVE SUMMARY

Opportunities are Abundant! The Magnolia Portfolio offers a new investor the ability to acquire a 5 building assemblage suitable for a value add opportunity located in a core Seattle area. The current arrangement offers 41 residential units plus 2 commercial spaces and a single family house. All together the assemblage represents 48,462 square feet of LR3 (M) zoned dirt. The property is suitable for immediate development as multiple asset types depending on need allowing a new owner to operate the assets "as is" while navigating the permit process to maintain cash flow. All figures noted are proforma. Actual rents are well below market value. Contact listing broker for current rent roll.

PROPERTY FACTS

Price $9,250,000
Price Per Unit $215,116
Sale Type Investment
Cap Rate 5.40%
Gross Rent Multiplier 11.1
No. Units 43
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.50 AC
Building Size 25,724 SF
Average Occupancy 100%
No. Stories 4
Year Built 1954
Parking Ratio 0.78/1,000 SF
Zoning LR3

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 3 - 476
1+1 32 - 367 - 632
2+1 6 - 794
Bike Score®
Biker's Paradise (90)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 277160-0270
  • 277110-4250
  • 277110-4290
  • 277110-4305
Land Assessment
$7,504,200
Improvements Assessment
$1,392,700
Total Assessment
$8,896,900
  • Listing ID: 38143900

  • Date on Market: 10/20/2025

  • Last Updated:

  • Address: 2634 Thorndyke Ave W, Seattle, WA 98199

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}