Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Overtown Land Lease 268 NW 11th St 122 Unit Apartment Building $8,000,000 ($65,574/Unit) Miami, FL 33136

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 29 Years 11 Months Remaining On Land Lease - $16,000 Annual Ground Rent
  • Capital Preservation With Built In Reversionary Upside - Expenses Covered Land Banking Opportunity
  • Passive Land Investment With Defined Future Value Release
  • Buildings Not Included (Improvements Revert To Land Lease Owner At End Of Lease)
  • 60,000 SF Land Parcel In Booming Area Of Infill Development

EXECUTIVE SUMMARY

Horvath & Tremblay is pleased to present the exclusive opportunity to purchase a the ground lessor interest of a land lease with 29 years remaining, located at 1003 – 1037 NW 3rd Avenue in Miami, Florida (the “Property”). The Property is comprised of two adjacent parcels of land totaling 60,000 square feet (1.38-acres) in the heart of Miami’s Overtown neighborhood. The Property is subject to a long term Absolute NNN Ground Lease that commenced in 1956 and expires on September 30, 2055 (29+ years) without any options to renew. The Tenant is responsible for all operating expenses (real estate taxes, insurance (including windstorm coverage, common area maintenance) as well as all general repairs and maintenance and all capital repairs. The lease generates $16,000 per year in passive income. The Property has been improved by the Arena Square Apartments, a mixed- use complex that features street level retailers along NW 3rd Avenue and one- hundred-twenty-two (122) residential apartments.. The apartment units operate under a Land Use Restriction Agreement (LURA) requiring rental to low-income residents for the remainder of the lease term. The improvements are owned by the Tenant for the duration of the lease and will become the Property of the Landlord upon the expiration of the Absolute NNN Ground Lease. The offering presents a rare opportunity to acquire a prime parcel of land in one of the most highly sought-after real estate markets in the world. The parcel is subject to a long term Absolute NNN Ground Lease that requires no management responsibilities. The Property allows an investor to generate passive income and appreciation from the asset for the next 29+ years, with the significant upside occurring when the improvements revert to the Landlord at the termination of the lease. The Property is positioned in a quiet residential enclave that provides outstanding access to Downtown Miami and the employment, education, and entertainment venues the city offers. Additionally, Brickell, Biscayne Bay, Miami Beach, and the Miami Medical District are all within a few miles of the Property. The Property provides a rare opportunity to own a minimal cash flowing asset with no management responsibilities or expenses whatsoever, long-term upside potential, and unparalleled access to Downtown Miami.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $16,000 $0.35
Other Income - -
Vacancy Loss - -
Effective Gross Income $16,000 $0.35
Net Operating Income - -

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $16,000
Annual Per SF $0.35
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $16,000
Annual Per SF $0.35
Net Operating Income
Annual -
Annual Per SF -

PROPERTY FACTS

Price $8,000,000
Price Per Unit $65,574
Sale Type Investment
Sale Condition Ground Lease (Leased Fee)
No. Units 122
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.38 AC
Building Size 90,043 SF
Average Occupancy 72%
No. Stories 3
Year Built 1956
Opportunity Zone Yes
Zoning T6-8-L

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Oven
  • Range
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Property Manager on Site
  • Elevator
  • Public Transportation
  • Smoke Detector
Walk Score®
Very Walkable (87)
Transit Score®
Rider's Paradise (94)
Bike Score®
Very Bikeable (72)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
01-0101-050-1070
Land Assessment
$1,500,000
Improvements Assessment
$1,700,000
Total Assessment
$3,200,000
  • Listing ID: 38449886

  • Date on Market: 11/14/2025

  • Last Updated:

  • Address: 268 NW 11th St, Miami, FL 33136

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}