Log In/Sign Up
Your email has been sent.
Overtown Land Lease 268 NW 11th St 122 Unit Apartment Building $8,000,000 ($65,574/Unit) Miami, FL 33136



INVESTMENT HIGHLIGHTS
- 29 Years 11 Months Remaining On Land Lease - $16,000 Annual Ground Rent
- Capital Preservation With Built In Reversionary Upside - Expenses Covered Land Banking Opportunity
- Passive Land Investment With Defined Future Value Release
- Buildings Not Included (Improvements Revert To Land Lease Owner At End Of Lease)
- 60,000 SF Land Parcel In Booming Area Of Infill Development
EXECUTIVE SUMMARY
Horvath & Tremblay is pleased to present the exclusive opportunity to purchase a the ground lessor interest of a land lease with 29 years remaining, located at 1003 – 1037 NW 3rd Avenue in Miami, Florida (the “Property”). The Property is comprised of two adjacent parcels of land totaling 60,000 square feet (1.38-acres) in the heart of Miami’s Overtown neighborhood. The Property is subject to a long term Absolute NNN Ground Lease that commenced in 1956 and expires on September 30, 2055 (29+ years) without any options to renew. The Tenant is responsible for all operating expenses (real estate taxes, insurance (including windstorm coverage, common area maintenance) as well as all general repairs and maintenance and all capital repairs. The lease generates $16,000 per year in passive income. The Property has been improved by the Arena Square Apartments, a mixed- use complex that features street level retailers along NW 3rd Avenue and one- hundred-twenty-two (122) residential apartments.. The apartment units operate under a Land Use Restriction Agreement (LURA) requiring rental to low-income residents for the remainder of the lease term. The improvements are owned by the Tenant for the duration of the lease and will become the Property of the Landlord upon the expiration of the Absolute NNN Ground Lease. The offering presents a rare opportunity to acquire a prime parcel of land in one of the most highly sought-after real estate markets in the world. The parcel is subject to a long term Absolute NNN Ground Lease that requires no management responsibilities. The Property allows an investor to generate passive income and appreciation from the asset for the next 29+ years, with the significant upside occurring when the improvements revert to the Landlord at the termination of the lease. The Property is positioned in a quiet residential enclave that provides outstanding access to Downtown Miami and the employment, education, and entertainment venues the city offers. Additionally, Brickell, Biscayne Bay, Miami Beach, and the Miami Medical District are all within a few miles of the Property. The Property provides a rare opportunity to own a minimal cash flowing asset with no management responsibilities or expenses whatsoever, long-term upside potential, and unparalleled access to Downtown Miami.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$16,000
|
$0.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$16,000
|
$0.35
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $16,000 |
| Annual Per SF | $0.35 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $16,000 |
| Annual Per SF | $0.35 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $8,000,000 | Building Class | C |
| Price Per Unit | $65,574 | Lot Size | 1.38 AC |
| Sale Type | Investment | Building Size | 90,043 SF |
| Sale Condition | Ground Lease (Leased Fee) | Average Occupancy | 72% |
| No. Units | 122 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1956 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | T6-8-L | ||
| Price | $8,000,000 |
| Price Per Unit | $65,574 |
| Sale Type | Investment |
| Sale Condition | Ground Lease (Leased Fee) |
| No. Units | 122 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.38 AC |
| Building Size | 90,043 SF |
| Average Occupancy | 72% |
| No. Stories | 3 |
| Year Built | 1956 |
| Opportunity Zone |
Yes |
| Zoning | T6-8-L |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Property Manager on Site
- Elevator
- Public Transportation
- Smoke Detector
1 1
Walk Score®
Very Walkable (87)
Transit Score®
Rider's Paradise (94)
Bike Score®
Very Bikeable (72)
PROPERTY TAXES
| Parcel Number | 01-0101-050-1070 | Improvements Assessment | $1,700,000 |
| Land Assessment | $1,500,000 | Total Assessment | $3,200,000 |
PROPERTY TAXES
Parcel Number
01-0101-050-1070
Land Assessment
$1,500,000
Improvements Assessment
$1,700,000
Total Assessment
$3,200,000
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Overtown Land Lease | 268 NW 11th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
