Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully Occupied below market rent
  • Plenty of Parking
  • Long Term Commercial Tenant

Executive Summary

Dental-anchored 5-unit mixed-use in downtown New London, 100% leased, at $899,000 — 5.73% in-place cap, 8.20% proforma. The ground-floor dental practice pays $53,082/yr, covering 93% of the building's $56,897 operating expenses, so nearly every dollar of apartment rent drops to NOI.
Residential rents run 40% below market: $58,200 in place vs. $81,600 proforma, a $23,400 annual gap across just four units. Unit 2R is a 2BR renting at $1,200 while the identical 2BR on the same floor is at $1,500 and market supports $1,800 — a $600/month swing in one unit. Executing the proforma adds $22,230 of NOI, roughly $300K of value at a 7.5% cap, with stabilized value near $1,052,000 against a $899,000 ask.
Two 2BR/1BA on the second floor and two 1BR/1BA on the third, heat and hot water included and already underwritten. Walkable to Union Station, the waterfront, and downtown. Full financial summary on request; figures are estimates subject to buyer's independent due diligence.

Data Room Click Here to Access

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $111,281 $18.89
Other Income - -
Vacancy Loss - -
Effective Gross Income $111,281 $18.89
Taxes $13,048 $2.21
Operating Expenses $24,760 $4.20
Total Expenses $37,808 $6.42
Net Operating Income $73,473 $12.47

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $111,281
Annual Per SF $18.89
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $111,281
Annual Per SF $18.89
Taxes
Annual $13,048
Annual Per SF $2.21
Operating Expenses
Annual $24,760
Annual Per SF $4.20
Total Expenses
Annual $37,808
Annual Per SF $6.42
Net Operating Income
Annual $73,473
Annual Per SF $12.47

Property Facts

Sale Type
Investment
Property Type
Office
Property Subtype
Office/Residential
Building Size
5,891 SF
Building Class
C
Year Built
1900
Price
$899,000
Price Per SF
$152.61
Cap Rate
5.73%
NOI
$51,475
Percent Leased
100%
Tenancy
Multiple
Building Height
3 Stories
Typical Floor Size
2,231 SF
Slab To Slab
10’
Building FAR
0.44
Lot Size
0.31 AC
Opportunity Zone
Yes
Zoning
C-1 - Zoned C-1 (General Commercial) a flexible downtown commercial district accommodating a broad mix of retail, office, service, and residential uses.
Parking
15 Spaces (2.55 Spaces per 1,000 SF Leased)

Amenities

  • Air Conditioning
  • Balcony
  • Smoke Detector

Major Tenants

  • Tenant
  • Industry
  • SF Occupied
  • Rent/SF
  • Lease End
  • Elliot H Kimmel & Associates PC
  • Health Care and Social Assistance
  • -
  • -
  • -
Tenant Industry SF Occupied Rent/SF Lease End
Elliot H Kimmel & Associates PC Health Care and Social Assistance - - -
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
NLON-000036-000197-000008
Land Assessment
$146,700
Improvements Assessment
$291,000
Total Assessment
$437,700
Annual Taxes
$13,048 ($2.21/SF)
Tax Year
2025
  • Listing ID: 41304687

  • Date on Market: 7/15/2026

  • Last Updated:

  • Address: 27 Broad St, New London, CT 06320

Contact the Sale Advisor

27 Broad St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}