Log In/Sign Up
Your email has been sent.
2701 Barry St 3 Unit Apartment Building $1,269,900 ($423,300/Unit) 5.89% Cap Rate Camarillo, CA 93010
INVESTMENT HIGHLIGHTS
- Turn Key move in ready ,Close to Schools, Shopping, The outlet mall, Parks, transportation, close to churches and new Vons Shopping plaza. Solar Panel
EXECUTIVE SUMMARY
1 main single-family home 4+2 , an attached studio unit + an ADU 2+2 unit. Property is turn-key move in ready! All units are vacant and ready for occupancy. If you are looking for an upleg to complete an exchange look no further !!
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$102,000
|
$47.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,050
|
$1.42
|
| Effective Gross Income |
$98,950
|
$45.94
|
| Taxes |
$15,873
|
$7.37
|
| Operating Expenses |
$8,268
|
$3.84
|
| Total Expenses |
$24,141
|
$11.21
|
| Net Operating Income |
$74,809
|
$34.73
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $102,000 |
| Annual Per SF | $47.35 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,050 |
| Annual Per SF | $1.42 |
| Effective Gross Income | |
|---|---|
| Annual | $98,950 |
| Annual Per SF | $45.94 |
| Taxes | |
|---|---|
| Annual | $15,873 |
| Annual Per SF | $7.37 |
| Operating Expenses | |
|---|---|
| Annual | $8,268 |
| Annual Per SF | $3.84 |
| Total Expenses | |
|---|---|
| Annual | $24,141 |
| Annual Per SF | $11.21 |
| Net Operating Income | |
|---|---|
| Annual | $74,809 |
| Annual Per SF | $34.73 |
PROPERTY FACTS
| Price | $1,269,900 | Apartment Style | Low-Rise |
| Price Per Unit | $423,300 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 5.89% | Building Size | 2,154 SF |
| Gross Rent Multiplier | 12.45 | Average Occupancy | 0% |
| No. Units | 3 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1953/2019 |
| Property Subtype | Apartment | ||
| Zoning | R1 - Multifamily | ||
| Price | $1,269,900 |
| Price Per Unit | $423,300 |
| Sale Type | Investment |
| Cap Rate | 5.89% |
| Gross Rent Multiplier | 12.45 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.22 AC |
| Building Size | 2,154 SF |
| Average Occupancy | 0% |
| No. Stories | 1 |
| Year Built/Renovated | 1953/2019 |
| Zoning | R1 - Multifamily |
AMENITIES
SITE AMENITIES
- Courtyard
- Fenced Lot
- Laundry Facilities
- Guest Apartment
- Gas Range
- Pet Play Area
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 7+5 | 3 | $8,500 | 2,154 |
1 1
Walk Score®
Very Walkable (78)
1 of 37
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2701 Barry St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.