Log In/Sign Up
Your email has been sent.
Investment Highlights
- Complete "Down to the Studs" Interior Remodels
- Off Street Parking
- Private Patios (2 units)
- Strong Unit Mix - All 800 Sqft 2 Bedroom / 1 Bathroom Apartments
- Ideal Golden Hill Location
- SB721 Clearance, ABS Sewer Lines, Upgraded Electrical
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,249,000 | Apartment Style | Low-Rise |
| Price Per Unit | $562,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 4.60% | Building Size | 3,190 SF |
| Gross Rent Multiplier | 15.1 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1970/2026 |
| Property Subtype | Apartment | Parking Ratio | 1.25/1,000 SF |
| Zoning | RM-1-2 | ||
| Price | $2,249,000 |
| Price Per Unit | $562,250 |
| Sale Type | Investment |
| Cap Rate | 4.60% |
| Gross Rent Multiplier | 15.1 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 3,190 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1970/2026 |
| Parking Ratio | 1.25/1,000 SF |
| Zoning | RM-1-2 |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Tub/Shower
Site Amenities
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $3,123 | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 534-172-12 | Improvements Assessment | $293,223 (2025) |
| Land Assessment | $587,144 (2025) | Total Assessment | $880,367 (2025) |
Property Taxes
Parcel Number
534-172-12
Land Assessment
$587,144 (2025)
Improvements Assessment
$293,223 (2025)
Total Assessment
$880,367 (2025)
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2715 A St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



