Log In/Sign Up
Your email has been sent.
2735 Byron St 4 Unit Apartment Building Offered at $2,500,000 at a 2.35% Cap Rate Palo Alto, CA 94306



INVESTMENT HIGHLIGHTS
- 3 Bed/ 2 Bath Owner’s unit.
- ADU potential in rear tuck under parking.
- 2735 and 2745 Byron St can be purchased together or separately.
- New owner will have the option of implementing RUBS.
- One Mile away from Stanford University and Downtown Palo Alto.
EXECUTIVE SUMMARY
Positioned on a desirable cul-de-sac in the Midtown Neighborhood, this well-located multifamily asset offers investors a rare opportunity to own in one of the most highly desired cities of Silicon Valley. The property benefits from strong rental demand driven by one of the most dynamic employment and educational hubs in Silicon Valley.
The asset consists of 4 residential units with an attractive and highly marketable unit mix of (1) Owner’s Unit 3BD/2BA, (2) 1BD/1BA, and (1) studio units, along with a coin-operated laundry facility providing an additional income stream. Tenants enjoy access to downtown Palo Alto’s dining, retail, nightlife, and cultural amenities, as well as less than two miles from Stanford University and the city’s urban core, ensuring consistent tenant demand.
Spanning 3,263 square feet and situated on a 6,899 square foot lot, the property is constructed on a concrete perimeter foundation with crawlspace access, offering long-term durability. Parking is well above average for the submarket, featuring 4 tuck-under parking spots all assigned to tenants.
The property has seen some improvements, including upgraded dual pane windows, a newer roof replaced in 2011, a repaved driveway in 2021 and in the process of upgrading the mail and sub electrical panels. The kitchen countertops and cabinets are original, as well as the floors which are original hard wood.
Unit 2735 is the owner’s units, with 3 Bedrooms and 2 Baths, with the benefit of a private patio, a roomy living room area, and forced air heating. Owner currently pays for water, trash and sewer, but new ownership can explore implementing RUBS for additional income.
The asset consists of 4 residential units with an attractive and highly marketable unit mix of (1) Owner’s Unit 3BD/2BA, (2) 1BD/1BA, and (1) studio units, along with a coin-operated laundry facility providing an additional income stream. Tenants enjoy access to downtown Palo Alto’s dining, retail, nightlife, and cultural amenities, as well as less than two miles from Stanford University and the city’s urban core, ensuring consistent tenant demand.
Spanning 3,263 square feet and situated on a 6,899 square foot lot, the property is constructed on a concrete perimeter foundation with crawlspace access, offering long-term durability. Parking is well above average for the submarket, featuring 4 tuck-under parking spots all assigned to tenants.
The property has seen some improvements, including upgraded dual pane windows, a newer roof replaced in 2011, a repaved driveway in 2021 and in the process of upgrading the mail and sub electrical panels. The kitchen countertops and cabinets are original, as well as the floors which are original hard wood.
Unit 2735 is the owner’s units, with 3 Bedrooms and 2 Baths, with the benefit of a private patio, a roomy living room area, and forced air heating. Owner currently pays for water, trash and sewer, but new ownership can explore implementing RUBS for additional income.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$110,400
|
$33.83
|
| Other Income |
$380
|
$0.12
|
| Vacancy Loss |
$3,312
|
$1.02
|
| Effective Gross Income |
$107,468
|
$32.94
|
| Taxes |
$29,938
|
$9.17
|
| Operating Expenses |
$18,733
|
$5.74
|
| Total Expenses |
$48,671
|
$14.92
|
| Net Operating Income |
$58,797
|
$18.02
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $110,400 |
| Annual Per SF | $33.83 |
| Other Income | |
|---|---|
| Annual | $380 |
| Annual Per SF | $0.12 |
| Vacancy Loss | |
|---|---|
| Annual | $3,312 |
| Annual Per SF | $1.02 |
| Effective Gross Income | |
|---|---|
| Annual | $107,468 |
| Annual Per SF | $32.94 |
| Taxes | |
|---|---|
| Annual | $29,938 |
| Annual Per SF | $9.17 |
| Operating Expenses | |
|---|---|
| Annual | $18,733 |
| Annual Per SF | $5.74 |
| Total Expenses | |
|---|---|
| Annual | $48,671 |
| Annual Per SF | $14.92 |
| Net Operating Income | |
|---|---|
| Annual | $58,797 |
| Annual Per SF | $18.02 |
PROPERTY FACTS
| Price | $2,500,000 | Apartment Style | Garden |
| Price Per Unit | $625,000 | Building Size | 3,263 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 2.35% | No. Stories | 2 |
| Gross Rent Multiplier | 22.64 | Year Built | 1953 |
| No. Units | 4 | Parking Ratio | 1.23/1,000 SF |
| Property Type | Multifamily |
| Price | $2,500,000 |
| Price Per Unit | $625,000 |
| Sale Type | Investment |
| Cap Rate | 2.35% |
| Gross Rent Multiplier | 22.64 |
| No. Units | 4 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Building Size | 3,263 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1953 |
| Parking Ratio | 1.23/1,000 SF |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 1 | $3,550 | - |
| 1+1 | 2 | $1,700 | - |
| Studios | 1 | $1,900 | - |
1 1
Walk Score®
Very Walkable (78)
Bike Score®
Biker's Paradise (97)
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2735 Byron St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
