Share This Listing

Message

949 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

8622 3rd Avenue 275 87th St 7 Unit Apartment Building $2,398,000 ($342,571/Unit) 5.71% Cap Rate Brooklyn, NY 11209

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Corner Building
  • Established Commercial Tenant

EXECUTIVE SUMMARY

Located in the heart of Bay Ridge, Brooklyn, 8622 3rd Avenue offers a rare opportunity to own a well-maintained mixed-use brick building full of character and income potential. Built in 1926, this four-story property features a total of seven units—six residential apartments and one commercial retail space—spanning approximately 5,280 square feet on a 20 × 80-foot lot.
The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion.
Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most walkable and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel.
From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns.

ATTACHMENTS

8622_3RDAVE-2

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $194,148 $36.78
Other Income $24,861 $4.71
Vacancy Loss - -
Effective Gross Income $219,009 $41.49
Taxes $49,723 $9.42
Operating Expenses $32,352 $6.13
Total Expenses $82,075 $15.55
Net Operating Income $136,934 $25.94

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $194,148
Annual Per SF $36.78
Other Income
Annual $24,861
Annual Per SF $4.71
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $219,009
Annual Per SF $41.49
Taxes
Annual $49,723
Annual Per SF $9.42
Operating Expenses
Annual $32,352
Annual Per SF $6.13
Total Expenses
Annual $82,075
Annual Per SF $15.55
Net Operating Income
Annual $136,934
Annual Per SF $25.94

PROPERTY FACTS Under Contract

Price $2,398,000
Price Per Unit $342,571
Sale Type Investment
Cap Rate 5.71%
No. Units 7
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Mid-Rise
Building Class B
Lot Size 0.04 AC
Building Size 5,279 SF
Average Occupancy 100%
No. Stories 4
Year Built 1926
Zoning R6B

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 7 - 830
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
06043-0047
Land Assessment
$15,300 (2025)
Improvements Assessment
$432,000 (2025)
Total Assessment
$447,300 (2025)
Annual Taxes
$49,723 ($9.42/SF)
Tax Year
2024
  • Listing ID: 36897140

  • Date on Market: 7/24/2025

  • Last Updated:

  • Address: 275 87th St, Brooklyn, NY 11209

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}