Log In/Sign Up
Your email has been sent.
8622 3rd Avenue 275 87th St 7 Unit Apartment Building $2,398,000 ($342,571/Unit) 5.71% Cap Rate Brooklyn, NY 11209

INVESTMENT HIGHLIGHTS
- Corner Building
- Established Commercial Tenant
EXECUTIVE SUMMARY
Located in the heart of Bay Ridge, Brooklyn, 8622 3rd Avenue offers a rare opportunity to own a well-maintained mixed-use brick building full of character and income potential. Built in 1926, this four-story property features a total of seven units—six residential apartments and one commercial retail space—spanning approximately 5,280 square feet on a 20 × 80-foot lot.
The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion.
Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most walkable and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel.
From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns.
The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion.
Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most walkable and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel.
From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$194,148
|
$36.78
|
| Other Income |
$24,861
|
$4.71
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$219,009
|
$41.49
|
| Taxes |
$49,723
|
$9.42
|
| Operating Expenses |
$32,352
|
$6.13
|
| Total Expenses |
$82,075
|
$15.55
|
| Net Operating Income |
$136,934
|
$25.94
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $194,148 |
| Annual Per SF | $36.78 |
| Other Income | |
|---|---|
| Annual | $24,861 |
| Annual Per SF | $4.71 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $219,009 |
| Annual Per SF | $41.49 |
| Taxes | |
|---|---|
| Annual | $49,723 |
| Annual Per SF | $9.42 |
| Operating Expenses | |
|---|---|
| Annual | $32,352 |
| Annual Per SF | $6.13 |
| Total Expenses | |
|---|---|
| Annual | $82,075 |
| Annual Per SF | $15.55 |
| Net Operating Income | |
|---|---|
| Annual | $136,934 |
| Annual Per SF | $25.94 |
PROPERTY FACTS Under Contract
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 7 | - | 830 |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (89)
PROPERTY TAXES
| Parcel Number | 06043-0047 | Total Assessment | $447,300 (2025) |
| Land Assessment | $15,300 (2025) | Annual Taxes | $49,723 ($9.42/SF) |
| Improvements Assessment | $432,000 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
06043-0047
Land Assessment
$15,300 (2025)
Improvements Assessment
$432,000 (2025)
Total Assessment
$447,300 (2025)
Annual Taxes
$49,723 ($9.42/SF)
Tax Year
2024
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8622 3rd Avenue | 275 87th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
