Log In/Sign Up
Your email has been sent.
8622 3rd Avenue 275 87th St 7 Unit Apartment Building $2,398,000 ($342,571/Unit) 5.71% Cap Rate Brooklyn, NY 11209

Investment Highlights
- Corner Building
- Established Commercial Tenant
Executive Summary
Located in the heart of Bay Ridge, Brooklyn, 8622 3rd Avenue offers a rare opportunity to own a well-maintained mixed-use brick building full of character and income potential. Built in 1926, this four-story property features a total of seven units—six residential apartments and one commercial retail space—spanning approximately 5,280 square feet on a 20 × 80-foot lot.
The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion.
Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most walkable and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel.
From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns.
The ground floor is anchored by a spacious retail storefront, ideal for a stable commercial tenant and consistent rental income. The upper floors are home to six residential units, each featuring classic layouts, hardwood floors, and great natural light. A finished basement with a separate entrance adds flexible space for storage or potential amenity expansion.
Situated just minutes from the R train at 86th Street and several bus lines, the building is perfectly positioned in one of Brooklyn’s most walkable and family-friendly neighborhoods. Residents enjoy close proximity to local favorites like The Kettle Black, boutique shopping, parks, and highly rated schools such as P.S. 185. The block itself is a bustling corridor with strong foot traffic and a tight-knit community feel.
From an investment standpoint, the property offers diversified cash flow thanks to its mixed-use structure. This property is being offered at a competitive price for a motivated investor. For more information, including current rent roll and operating expenses, or to schedule a private tour, please get in touch today. Don’t miss your chance to own a piece of Bay Ridge with both charm and steady returns.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$194,148
|
$36.78
|
| Other Income |
$24,861
|
$4.71
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$219,009
|
$41.49
|
| Taxes |
$49,723
|
$9.42
|
| Operating Expenses |
$32,352
|
$6.13
|
| Total Expenses |
$82,075
|
$15.55
|
| Net Operating Income |
$136,934
|
$25.94
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $194,148 |
| Annual Per SF | $36.78 |
| Other Income | |
|---|---|
| Annual | $24,861 |
| Annual Per SF | $4.71 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $219,009 |
| Annual Per SF | $41.49 |
| Taxes | |
|---|---|
| Annual | $49,723 |
| Annual Per SF | $9.42 |
| Operating Expenses | |
|---|---|
| Annual | $32,352 |
| Annual Per SF | $6.13 |
| Total Expenses | |
|---|---|
| Annual | $82,075 |
| Annual Per SF | $15.55 |
| Net Operating Income | |
|---|---|
| Annual | $136,934 |
| Annual Per SF | $25.94 |
Property Facts Under Contract
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 7 | - | 830 |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (88)
Property Taxes
| Parcel Number | 06043-0047 | Total Assessment | $447,300 (2025) |
| Land Assessment | $15,300 (2025) | Annual Taxes | $49,723 ($9.42/SF) |
| Improvements Assessment | $432,000 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
06043-0047
Land Assessment
$15,300 (2025)
Improvements Assessment
$432,000 (2025)
Total Assessment
$447,300 (2025)
Annual Taxes
$49,723 ($9.42/SF)
Tax Year
2024
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
8622 3rd Avenue | 275 87th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
