Log In/Sign Up
Your email has been sent.
Dover Place Apartments 2750 Michigan Rd 55 Unit Apartment Building $3,750,000 ($68,182/Unit) 7.23% Cap Rate Madison, IN 47250
Investment Highlights
- 16.4% Loss to Lease, property currently pacing $145 behind market rents
- Supply Constrained Market: 0 Units under construction in a 5-mile radius
- Diversified Unit Mix: Studios(9), One Bedroom(36), Two Bedroom(10)
- Property continues to display stable occupancy of 95%+
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,750,000 | Apartment Style | Garden |
| Price Per Unit | $68,182 | Building Class | C |
| Sale Type | Investment | Lot Size | 2.91 AC |
| Cap Rate | 7.23% | Building Size | 27,200 SF |
| No. Units | 55 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1983 |
| Property Subtype | Apartment | ||
| Zoning | R-3 - Residential Multi-Family | ||
| Price | $3,750,000 |
| Price Per Unit | $68,182 |
| Sale Type | Investment |
| Cap Rate | 7.23% |
| No. Units | 55 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.91 AC |
| Building Size | 27,200 SF |
| No. Stories | 1 |
| Year Built | 1983 |
| Zoning | R-3 - Residential Multi-Family |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Property Manager on Site
- Public Transportation
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 9 | $698.50 | 300 |
| 1+1 | 36 | $789.00 | 500 |
| 2+1 | 10 | $1,011 | 650 |
1 1
Property Taxes
| Parcel Numbers | Total Assessment | $1,049,600 | |
| Land Assessment | $119,700 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $929,900 | Tax Year | 2024 Payable 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$119,700
Improvements Assessment
$929,900
Total Assessment
$1,049,600
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024 Payable 2024
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Dover Place Apartments | 2750 Michigan Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.