Log In/Sign Up
Your email has been sent.
2785 Grassy Hill Rd 100,000 SF 67% Leased Industrial Building Rocky Mount, VA 24151 $1,975,000 ($19.75/SF)
Executive Summary
100,000 SF Building, Partially Leased. 23,190+/- SF is month to month and 15,840+/- SF is leased until 3/14/2026. Gross Income $156,758. Skylights.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$156,758
|
$1.57
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$156,758
|
$1.57
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$26,424
|
$0.26
|
| Net Operating Income |
$130,334
|
$1.30
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $156,758 |
| Annual Per SF | $1.57 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $156,758 |
| Annual Per SF | $1.57 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $26,424 |
| Annual Per SF | $0.26 |
| Net Operating Income | |
|---|---|
| Annual | $130,334 |
| Annual Per SF | $1.30 |
Property Facts
| Price | $1,975,000 | Rentable Building Area | 100,000 SF |
| Price Per SF | $19.75 | No. Stories | 2 |
| Sale Type | Investment or Owner User | Year Built | 1950 |
| Property Type | Industrial | Clear Ceiling Height | 14’ |
| Property Subtype | Warehouse | No. Dock-High Doors/Loading | 15 |
| Building Class | C | No. Drive In / Grade-Level Doors | 1 |
| Lot Size | 10.00 AC | Opportunity Zone |
Yes
|
| Zoning | NZ | ||
| Price | $1,975,000 |
| Price Per SF | $19.75 |
| Sale Type | Investment or Owner User |
| Property Type | Industrial |
| Property Subtype | Warehouse |
| Building Class | C |
| Lot Size | 10.00 AC |
| Rentable Building Area | 100,000 SF |
| No. Stories | 2 |
| Year Built | 1950 |
| Clear Ceiling Height | 14’ |
| No. Dock-High Doors/Loading | 15 |
| No. Drive In / Grade-Level Doors | 1 |
| Opportunity Zone |
Yes |
| Zoning | NZ |
Space Availability
- Space
- Size
- Space Use
- Condition
- Available
New Roof, skylights, multiple docks, 14' Ceiling Height.
New Roof, skylights, multiple docks, 13' ceiling height.
New Roof, Skylights, 14' Ceiling
| Space | Size | Space Use | Condition | Available |
| 1st Fl - B | 21,330 SF | Industrial | Full Build-Out | Now |
| 1st Fl - D | 12,000 SF | Industrial | Full Build-Out | Now |
| 1st Fl - E & F | 29,700 SF | Industrial | Full Build-Out | 30 Days |
1st Fl - B
| Size |
| 21,330 SF |
| Space Use |
| Industrial |
| Condition |
| Full Build-Out |
| Available |
| Now |
1st Fl - D
| Size |
| 12,000 SF |
| Space Use |
| Industrial |
| Condition |
| Full Build-Out |
| Available |
| Now |
1st Fl - E & F
| Size |
| 29,700 SF |
| Space Use |
| Industrial |
| Condition |
| Full Build-Out |
| Available |
| 30 Days |
1st Fl - B
| Size | 21,330 SF |
| Space Use | Industrial |
| Condition | Full Build-Out |
| Available | Now |
New Roof, skylights, multiple docks, 14' Ceiling Height.
1st Fl - D
| Size | 12,000 SF |
| Space Use | Industrial |
| Condition | Full Build-Out |
| Available | Now |
New Roof, skylights, multiple docks, 13' ceiling height.
1st Fl - E & F
| Size | 29,700 SF |
| Space Use | Industrial |
| Condition | Full Build-Out |
| Available | 30 Days |
New Roof, Skylights, 14' Ceiling
1 1
Property Taxes
| Parcel Number | 0550002900 | Improvements Assessment | $259,400 |
| Land Assessment | $163,100 | Total Assessment | $422,500 |
Property Taxes
Parcel Number
0550002900
Land Assessment
$163,100
Improvements Assessment
$259,400
Total Assessment
$422,500
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
L & M Properties, LLC
2785 Grassy Hill Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.